| Revenue | DKK 38,9M | -58% |
| EBITDA | DKK 8,6M | +139% |
| Net profit | DKK -24M | -1670% |
| Total assets | DKK 129,6M | -24% |
| Equity | DKK 98,8M | -22% |
| Employees | 9 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 91.969 | 38.913 |
| Staff expenses | -88.347 | -30.271 |
| EBITDA | 3.622 | 8.642 |
| Depreciation & amort. | -512 | -520 |
| EBIT | 3.110 | 8.122 |
| Net financials | -4.386 | -35.616 |
| Profit before tax | -1.359 | -27.658 |
| Tax | -0 | -3.610 |
| Net profit | -1.359 | -24.048 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 171.024 | 129.646 |
| Equity | 125.910 | 98.799 |
| Long-term debt | 28.965 | 27.624 |
| Short-term debt | 16.149 | 3.223 |
| Total debt | 45.114 | 30.847 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
BR Management | Management | 1981 – 2007 |
AC Management | Management | 1981 – 1989 |
PJ Management | Management | 2014 – 2017 |
HF Management | Management | 2014 – 2015 |
CL Management | Management | 2014 – 2014 |
NK Management | Management | 1981 – 1990 |
PM Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (28) | ||
| Chairman | 1981 – 1991 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 1981 – 2002 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2002 – 2008 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 1981 – 1998 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2002 – 2017 | |
| Chairman | 2008 – 2017 | |
| Chairman | 1981 – 1991 | |
| Board of Directors | 2011 – 2014 | |
| Deputy Chairman | 2008 – 2013 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2006 – 2014 | |
| Chairman | 1981 – 2002 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Deputy Chairman | 2013 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1998 – 2006 | |
RD | Board of Directors | 2011 – 2017 |
| Board of Directors | 1981 – 2004 | |
| Board of Directors | 1981 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Rasmussen | Management | 0 companies |
| Anders Christian Smed Iversen | Management | 0 companies |
| Peter Johannes Orry Jensen | Management | 0 companies |
| Henrik Fuglsang Damgaard-Hansen | Management | 0 companies |
| Christian Lund Jepsen | Management | 0 companies |
| Nels Kenne | Management | 0 companies |
| Peter Mikael Ringtved | Management | 0 companies |
| Hans Hede Gundestrup | Chairman | 0 companies |
| Tage Rosenstand | Board of Directors | 0 companies |
| Kurt Sandahl Sørensen | Board of Directors | 0 companies |
| Jacob Sørensen | Board of Directors | 0 companies |
| Steffen Lilmoës | Board of Directors | 0 companies |
| Christian Tage Jørgensen | Chairman | 0 companies |
| Kim Jensen Gildhoff | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Board of Directors | 0 companies |
| Iver Kristian Hansen | Chairman | 0 companies |
| Mette Refshauge | Board of Directors | 0 companies |
| Anton Yding | Board of Directors | 0 companies |
| Arne Paabøl Andersen | Chairman | 0 companies |
| Mads Børge Kristensen | Chairman | 0 companies |
| Robert Chrom Nielsen | Board of Directors | 0 companies |
| Solveig Christensen | Deputy Chairman | 0 companies |
| Preben Thomsen | Board of Directors | 0 companies |
| Jørgen Bjerregaard Nielsen | Board of Directors | 0 companies |
| Hans Wenzelsen | Chairman | 0 companies |
| Jens Sandahl Sørensen | Board of Directors | 0 companies |
| Claes Senger Holtzmann | Board of Directors | 0 companies |
| Peter Erik Hansen | Deputy Chairman | 0 companies |
| Anja Smedegaard | Board of Directors | 0 companies |
| Anna Lise Jensen | Board of Directors | 0 companies |
| Poul Vig Nielsen | Board of Directors | 0 companies |
| Jens Okholm | Board of Directors | 0 companies |
| Rie Duus | Board of Directors | 0 companies |
| Gunnar Gregersen | Board of Directors | 0 companies |
| Thyge Thorkild Madsen | Board of Directors | 0 companies |