| Revenue | DKK 887K | -865% |
| EBITDA | DKK 887K | +865% |
| Net profit | DKK 2,9M | +114% |
| Total assets | DKK 11,1M | +28% |
| Equity | DKK 9,1M | +35% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 398 | 366 | 161 | -56 | -30 | -51 | -286 | -60 | -62 | -48 | -116 | 887 |
| Staff expenses | -0 | -0 | -218 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 398 | 148 | 57 | -56 | -30 | -51 | -286 | -60 | -1.062 | -48 | -116 | 887 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | 398 | 148 | 57 | -56 | -30 | -51 | -286 | -60 | -1.062 | -48 | -116 | 887 |
| Net financials | 443 | 586 | 929 | 1.052 | 224 | -298 | 3.003 | 1.355 | 1.766 | 483 | -451 | 1.539 | 2.035 |
| Profit before tax | 704 | 983 | 1.077 | 1.110 | 168 | -328 | 2.952 | 1.069 | 1.705 | -578 | -499 | 1.423 | 2.922 |
| Tax | 96 | 121 | 58 | 93 | -59 | 72 | -37 | -84 | 69 | 23 | 49 | 67 | 18 |
| Net profit | 609 | 863 | 1.019 | 1.016 | 228 | -400 | 2.990 | 1.154 | 1.636 | -601 | -548 | 1.356 | 2.904 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.079 | 4.856 | 4.772 | 5.606 | 5.554 | 4.749 | 7.801 | 9.020 | 8.927 | 7.096 | 7.236 | 8.666 | 11.092 |
| Equity | 3.790 | 4.503 | 3.822 | 4.739 | 4.898 | 4.395 | 7.084 | 8.130 | 8.063 | 6.539 | 5.744 | 6.700 | 9.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 353 | 950 | 867 | 656 | 354 | 717 | 890 | 864 | 556 | 1.492 | 1.965 | 2.039 |
| Total debt | 289 | 353 | 950 | 867 | 656 | 354 | 717 | 890 | 864 | 556 | 1.492 | 1.965 | 2.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE | Audit | 1965 | — | — |
ST Management | Management | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helmuth Ejvind Petersen | Audit | 0 companies |
| Søren Tandrup Hjorth | Management | 0 companies |
| Jens Aage Wadskjær Hjorth | Board of Directors | 0 companies |
| Hans Jørgen Ingvardsen | Board of Directors | 0 companies |
| Michael Rune Ingvardsen | Board of Directors | 0 companies |
| Flemming Presmann | Chairman | 0 companies |
| Carsten Trier | Board of Directors | 0 companies |
| Frank Baumbach | Board of Directors | 0 companies |