| Revenue | DKK 2M | +8% |
| EBITDA | DKK 562K | +62% |
| Net profit | DKK 324K | +68% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 385K | +48% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.842 | 3.431 | 3.348 | 3.487 | 3.283 | 3.122 | 2.844 | 2.375 | 2.765 | 1.965 | 1.653 | 1.942 | 1.840 | 1.994 |
| Staff expenses | -2.937 | -2.569 | -2.441 | -2.530 | -2.516 | -2.367 | -2.155 | -2.172 | -1.874 | -1.234 | -1.274 | -1.583 | -1.492 | -1.431 |
| EBITDA | 671 | 616 | 686 | 701 | 499 | 452 | 407 | -125 | 626 | 510 | 380 | 359 | 348 | 562 |
| Depreciation & amort. | 324 | 186 | 134 | 136 | -159 | -224 | -167 | -175 | -226 | -116 | -119 | -144 | -117 | -141 |
| EBIT | 347 | 429 | 552 | 565 | 340 | 229 | 241 | -300 | 400 | 394 | 261 | 215 | 231 | 421 |
| Net financials | -345 | -354 | -346 | -286 | -105 | -46 | -63 | -54 | -58 | -13 | -15 | 18 | 17 | -5 |
| Profit before tax | 2 | 75 | 207 | 279 | 235 | 182 | 178 | -354 | 342 | 381 | 246 | 233 | 248 | 417 |
| Tax | 1 | 22 | 50 | 64 | 51 | 40 | 39 | 7 | -10 | 84 | 50 | 62 | 55 | 92 |
| Net profit | 2 | 53 | 156 | 215 | 184 | 142 | 139 | -361 | 352 | 297 | 196 | 171 | 193 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.994 | 6.807 | 7.006 | 6.158 | 6.023 | 4.369 | 5.452 | 5.075 | 4.379 | 2.389 | 2.797 | 1.660 | 1.107 | 1.164 |
| Equity | 939 | 896 | 1.052 | 1.169 | 1.252 | 1.293 | 1.328 | 862 | 1.213 | 1.510 | 1.706 | 763 | 261 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 53 | 60 | 58 | 37 | 100 |
| Short-term debt | 6.055 | 5.911 | 5.954 | 4.989 | 4.771 | 3.076 | 4.124 | 4.214 | 3.032 | 804 | 1.016 | 812 | 780 | 639 |
| Total debt | 6.055 | 5.911 | 5.954 | 4.989 | 4.771 | 3.076 | 4.124 | 4.214 | 3.166 | 857 | 1.077 | 871 | 817 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Blicher | Management | 0 companies |
| Lone Blicher | Board of Directors | 0 companies |
| Ann Hagen Jakobsen | Board of Directors | 0 companies |
| Hans Jørgen Thuesen | Board of Directors | 0 companies |
| Pia Christensen | Board of Directors | 0 companies |
| Viggo Juul Pedersen | Board of Directors | 0 companies |