| Revenue | DKK -244K | -117% |
| EBITDA | DKK -244K | -143% |
| Net profit | DKK -390K | -176% |
| Total assets | DKK 14,4M | -5% |
| Equity | DKK 14,3M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.623 | 1.726 | 1.865 | 1.777 | 1.414 | 1.082 | 1.207 | 473 | -138 | 1.465 | -244 |
| Staff expenses | -1.640 | -1.613 | -1.622 | -1.770 | -1.455 | -1.549 | -1.537 | -1.561 | -1.439 | -897 | -0 |
| EBITDA | -17 | 114 | 243 | 7 | -41 | -467 | -330 | -1.088 | -1.576 | 568 | -244 |
| Depreciation & amort. | -196 | -233 | -232 | -243 | -206 | -75 | -19 | -17 | -12 | -32 | -0 |
| EBIT | -214 | -119 | 11 | -236 | -247 | -542 | -349 | -1.105 | -1.588 | 536 | -244 |
| Net financials | -49 | -61 | -52 | -128 | 66 | 5 | -77 | -44 | -18 | -20 | -146 |
| Profit before tax | -263 | -180 | -41 | -364 | -181 | -537 | -427 | -1.149 | -1.606 | 516 | -390 |
| Tax | -66 | -56 | -66 | -80 | -40 | -117 | -95 | -160 | -0 | -0 | -0 |
| Net profit | -197 | -124 | 24 | -284 | -140 | -420 | -332 | -989 | -1.606 | 516 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.058 | 21.147 | 21.371 | 19.993 | 19.958 | 18.863 | 18.242 | 16.734 | 14.872 | 15.182 | 14.379 |
| Equity | 18.276 | 18.152 | 18.176 | 17.892 | 17.752 | 17.332 | 17.000 | 16.011 | 14.164 | 14.680 | 14.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.170 | 2.439 | 2.704 | 1.691 | 1.836 | 1.278 | 1.082 | 723 | 708 | 502 | 88 |
| Total debt | 2.170 | 2.439 | 2.704 | 1.691 | 1.836 | 1.278 | 1.082 | 723 | 708 | 502 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 1981 | — | — |
KL Management | Management | 2019 | — | — |
GL Unofficial title | Unofficial title | 2021 | — | — |
LI Management | Management | 2019 | — | — |
| Audit | 1981 | — | — | |
P | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bayer | Audit | 0 companies |
| Kirsten Lotte Knudsen | Management | 0 companies |
| Gabriel Lars Martiny | Unofficial title | 0 companies |
| Lis Inge Brunsgård | Management | 0 companies |
| ANPARTSSELSKABET REVISIONSFIRMAET G.T. SORT | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |