| Revenue | DKK -26K | +116% |
| EBITDA | DKK -26K | -116% |
| Net profit | DKK -26K | -115% |
| Total assets | DKK 35K | -40% |
| Equity | DKK 28K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 23 | 16 | 26 | 8 | -8 | 8 | -6 | -19 | 2 | -12 | -26 |
| Staff expenses | -2 | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 23 | 16 | -1 | 8 | -8 | 8 | -6 | -19 | 2 | -12 | -26 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -5 | -6 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | -2 | -10 | -27 | 3 | -14 | 3 | -6 | -19 | 2 | -12 | -26 |
| Net financials | -3 | -2 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit before tax | 65 | -5 | -11 | -27 | 3 | -14 | 3 | -6 | -19 | 2 | -12 | -26 |
| Tax | 19 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | -4 | -10 | -27 | 3 | -14 | 3 | -6 | -19 | 2 | -12 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 205 | 142 | 104 | 99 | 85 | 89 | 99 | 65 | 72 | 59 | 35 |
| Equity | 184 | 133 | 123 | 96 | 99 | 85 | 89 | 83 | 64 | 66 | 54 | 28 |
| Long-term debt | 37 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 60 | 19 | 8 | 0 | 0 | 0 | 16 | 1 | 6 | 5 | 8 |
| Total debt | 94 | 71 | 19 | 8 | 0 | 0 | 0 | 16 | 1 | 6 | 5 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1980 | — | — |
| Audit | 1980 | — | — | |
PR Audit | Audit | 1980 | — | — |
SC Audit | Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Martin Meltinis | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Poul Rexen Thomsen | Audit | 0 companies |
| Søren Cortsen | Audit | 0 companies |
| Jan Olaf Krogh | Board of Directors | 0 companies |
| Christian Flindt Nørgaard | Board of Directors | 0 companies |
| Marianne Lyø Facius | Board of Directors | 0 companies |
| Ole Lundsgaard Markussen | Board of Directors | 0 companies |
| Jens Christensen | Board of Directors | 0 companies |
| Lasse Eskildsen Facius | Board of Directors | 0 companies |
| Leif Hansen | Board of Directors | 0 companies |
| Torben Rifbjerg-Madsen | Board of Directors | 0 companies |
| Elmer Breide Mikkelsen | Board of Directors | 0 companies |