| Revenue | DKK 6,8M | -9% |
| EBITDA | DKK 7,4M | +161% |
| Net profit | DKK 3,5M | +40% |
| Total assets | DKK 180,6M | +1% |
| Equity | DKK 68,9M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.088 | 7.692 | 6.461 | 7.538 | 6.832 |
| Staff expenses | -2.059 | -2.223 | -1.889 | -1.863 | -2.028 |
| EBITDA | 5.029 | 9.586 | 4.644 | 2.821 | 7.370 |
| Depreciation & amort. | -27 | -27 | -209 | -285 | -163 |
| EBIT | 5.002 | 9.559 | 4.435 | 2.536 | 7.207 |
| Net financials | -1.346 | -901 | 2.264 | 593 | -2.705 |
| Profit before tax | 3.656 | 8.658 | 6.700 | 3.129 | 4.502 |
| Tax | 801 | 2.329 | 1.531 | 631 | 993 |
| Net profit | 2.856 | 6.329 | 5.169 | 2.498 | 3.509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 167.493 | 172.293 | 176.099 | 179.248 | 180.628 |
| Equity | 51.394 | 57.723 | 62.892 | 65.389 | 68.898 |
| Long-term debt | 88.358 | 84.602 | 83.434 | 85.958 | 83.257 |
| Short-term debt | 12.140 | 12.756 | 12.267 | 10.798 | 10.688 |
| Total debt | 100.499 | 97.357 | 95.702 | 96.756 | 93.945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2003 |
| Former (1) | ||
LS Management | Management | 1983 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 1983 – 2003 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 1983 – 2017 | |
| Board of Directors | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Sørensen | Management | 0 companies |
| Jørgen Søndergaard Axelsen | Management | 0 companies |
| Jytte Lerche Wassard | Board of Directors | 0 companies |
| Trine Kjeldgård Axelsen | Board of Directors | 0 companies |
| Rikke Dichmann Axelsen | Board of Directors | 0 companies |
| Kristian Opsund Jespersen | Board of Directors | 0 companies |
| Tove Kjeldgård Axelsen | Chairman | 0 companies |
| Gert Wassard | Chairman | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Mette Kjeldgård Axelsen | Board of Directors | 0 companies |