| Revenue | DKK -20K | -87% |
| EBITDA | DKK -174K | -17% |
| Net profit | DKK -167K | +92% |
| Total assets | DKK 6,5M | -28% |
| Equity | DKK 6,5M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 55 | -22 | -85 | -149 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -22 | -85 | -149 | -174 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -8 |
| EBIT | 21 | -56 | -120 | -184 | -182 |
| Net financials | 295 | 532 | -399 | -1.839 | 15 |
| Profit before tax | 315 | 476 | -519 | -2.023 | -167 |
| Tax | 28 | 4 | -0 | -0 | -0 |
| Net profit | 287 | 472 | -519 | -2.023 | -167 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 12.045 | 12.234 | 11.333 | 9.061 | 6.503 |
| Equity | 8.721 | 9.193 | 8.674 | 6.651 | 6.484 |
| Long-term debt | 1.818 | 1.763 | 1.708 | 1.652 | 0 |
| Short-term debt | 1.506 | 1.278 | 952 | 759 | 19 |
| Total debt | 3.325 | 3.041 | 2.660 | 2.411 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TS Unofficial title | Unofficial title | 2017 – 2018 |
EN Audit | Audit | 1980 – 1988 |
FP Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1980 – 1993 | |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 1980 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Svensson | Unofficial title | 0 companies |
| Erik Nexøe | Audit | 0 companies |
| Frederik Peter Hasselkjær | Chief Executive Officer | 0 companies |
| Leo Emdal Alexandersen | Board of Directors | 0 companies |
| Jørgen Bjerre | Board of Directors | 0 companies |
| Jørn Kristian Meldgaard | Chairman | 0 companies |
| Inge Tove Petersen | Board of Directors | 0 companies |
| Torben Henrik Ridiger Gerlach | Board of Directors | 0 companies |
| Jens Søndergaard | Board of Directors | 0 companies |
| Louise Eeg-Schmidt | Board of Directors | 0 companies |
| Jens Bang Liebst | Board of Directors | 0 companies |
| Malene Schmidt | Board of Directors | 0 companies |
| Kamthorn Ounhirunskul | Board of Directors | 0 companies |
| Keld Mørch | Board of Directors | 0 companies |
| Karen Else Rigmor Schmidt | Board of Directors | 0 companies |
| Flemming Breinholt | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Board of Directors | 0 companies |