| Revenue | DKK -154K | +6% |
| EBITDA | DKK -396K | +33% |
| Net profit | DKK -121K | -102% |
| Total assets | DKK 50,7M | -4% |
| Equity | DKK 49,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -142 | -143 | -190 | -161 | -145 | -178 | -131 | -136 | -145 | -154 |
| Staff expenses | -622 | -642 | -666 | -714 | -607 | -386 | -433 | -438 | -452 | -449 | -242 |
| EBITDA | -753 | -783 | -809 | -830 | -768 | -531 | -610 | -569 | -587 | -595 | -396 |
| Depreciation & amort. | 5 | -0 | 6 | -0 | -6 | -14 | -10 | -0 | -2 | -0 | -0 |
| EBIT | -758 | -783 | -815 | -830 | -774 | -545 | -620 | -569 | -589 | -595 | -396 |
| Net financials | 1.313 | 948 | 1.956 | 949 | 1.720 | 3.648 | 3.460 | 1.646 | 3.717 | 8.523 | 276 |
| Profit before tax | 555 | 165 | 1.141 | 119 | 1.338 | 3.103 | 3.349 | 1.077 | 3.127 | 7.929 | -121 |
| Tax | 142 | 58 | 312 | 37 | 196 | 393 | 255 | 17 | 103 | 1.090 | -0 |
| Net profit | 413 | 107 | 829 | 82 | 1.142 | 2.710 | 3.094 | 1.060 | 3.024 | 6.839 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.570 | 42.484 | 42.770 | 42.713 | 38.456 | 41.079 | 44.108 | 43.924 | 45.722 | 52.736 | 50.673 |
| Equity | 38.240 | 37.347 | 37.175 | 37.188 | 38.260 | 40.900 | 43.924 | 43.734 | 45.484 | 51.023 | 49.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.330 | 5.137 | 5.595 | 5.525 | 196 | 179 | 184 | 189 | 238 | 1.714 | 1.096 |
| Total debt | 4.330 | 5.137 | 5.595 | 5.525 | 196 | 179 | 184 | 189 | 238 | 1.714 | 1.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Audit | Audit | 1963 | — | — |
JO Audit | Audit | 1998 | — | — |
JS Unofficial title | Unofficial title | 2023 | — | — |
JG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1963 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1963 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Diget | Audit | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Julie Skaarup Bergstrøm | Unofficial title | 0 companies |
| Jørgen Galsgaard | Management | 0 companies |
| Edele Christensen | Board of Directors | 0 companies |
| Charlotte Galsgaard | Board of Directors | 0 companies |
| Kim Galsgaard | Chairman | 0 companies |
| Hanne Brøgger Galsgaard | Board of Directors | 0 companies |