| Revenue | DKK 52M | -2% |
| EBITDA | DKK -781K | -685% |
| Net profit | DKK -1M | -543% |
| Total assets | DKK 12,6M | -9% |
| Equity | DKK 1,6M | -39% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.843 | 44.854 | 46.181 | 46.492 | 46.396 | 45.160 | 45.372 | 45.039 | 46.874 | 49.789 | 52.158 | 52.782 | 53.187 | 51.966 |
| Staff expenses | -5.082 | -4.884 | -5.390 | -5.787 | -6.050 | -5.916 | -6.151 | -6.224 | -6.625 | -6.908 | -7.009 | -7.463 | -7.746 | -7.944 |
| EBITDA | 785 | 837 | 1.154 | 890 | 485 | 577 | 444 | 687 | 1.286 | 467 | -411 | 474 | 134 | -781 |
| Depreciation & amort. | -774 | -717 | -780 | -577 | -528 | -546 | -624 | -521 | -420 | -381 | -351 | -341 | -335 | -304 |
| EBIT | 11 | 121 | 374 | 314 | -42 | 31 | -180 | 166 | 866 | 86 | -762 | 133 | -202 | -1.085 |
| Net financials | -106 | 1 | -5 | 22 | -9 | -154 | -4 | 2 | 75 | 67 | 78 | -25 | -2 | -232 |
| Profit before tax | -43 | 122 | 369 | 336 | -51 | -124 | -184 | 168 | 941 | 153 | -684 | 108 | -204 | -1.317 |
| Tax | 26 | 22 | 71 | 3 | -23 | -38 | -50 | 116 | 207 | 30 | -150 | 24 | -44 | -290 |
| Net profit | -69 | 100 | 299 | 333 | -28 | -86 | -134 | 52 | 734 | 123 | -533 | 84 | -160 | -1.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.321 | 10.373 | 11.367 | 13.650 | 12.902 | 13.872 | 13.934 | 13.158 | 13.380 | 14.557 | 14.138 | 14.265 | 13.939 | 12.630 |
| Equity | 2.057 | 1.951 | 2.258 | 2.600 | 2.573 | 2.494 | 2.369 | 2.425 | 3.162 | 3.290 | 2.766 | 2.857 | 2.700 | 1.647 |
| Long-term debt | 4.226 | 3.859 | 3.633 | 4.776 | 4.013 | 5.283 | 4.458 | 4.095 | 4.078 | 3.764 | 3.455 | 3.210 | 2.911 | 2.618 |
| Short-term debt | 4.586 | 4.163 | 5.005 | 5.801 | 5.865 | 5.682 | 6.744 | 6.159 | 5.454 | 6.786 | 7.351 | 7.608 | 7.782 | 8.108 |
| Total debt | 8.812 | 8.022 | 8.638 | 10.577 | 9.879 | 10.966 | 11.202 | 10.253 | 9.532 | 10.551 | 10.806 | 10.819 | 10.693 | 10.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy | Deputy | 1997 | — | — |
PG Deputy | Deputy | 2006 | — | — |
MR Deputy | Deputy | 2024 | — | — |
ID | Deputy | 1916 | — | — |
MB Unofficial title | Unofficial title | 2005 | — | — |
LH Deputy | Deputy | 1998 | — | — |
TD Deputy | Deputy | 2020 | — | — |
EH Deputy | Deputy | 2008 | — | — |
JN Unofficial title | Unofficial title | 1916 | — | — |
PH Unofficial title | Unofficial title | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1916 | — | — | |
| Chairman | 1916 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 1916 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1916 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Olsen Boysen | Deputy | 0 companies |
| Per Grinderslev | Deputy | 0 companies |
| Majbrit Ringsgart Just | Deputy | 0 companies |
| Inga Dorthea Kirstine Jensen | Deputy | 0 companies |
| Martin Bundgaard Andersen | Unofficial title | 0 companies |
| Leif Holmgaard Pedersen | Deputy | 0 companies |
| Torben Dahl Krog | Deputy | 0 companies |
| Ellen Holmgaard Godsk | Deputy | 0 companies |
| Jens Nielsen Skals | Unofficial title | 0 companies |
| Peter Hønnicke Toft | Unofficial title | 0 companies |
| Jens Christian Skov | Chairman | 0 companies |
| Erling Svenningsen | Board of Directors | 0 companies |
| Jan Lundhus Jensen | Board of Directors | 0 companies |
| Karina Hjelmager | Board of Directors | 0 companies |
| Majbritt Norup | Board of Directors | 0 companies |
| Maj Britt Svendsen | Board of Directors | 0 companies |
| Verner Dalgaard | Board of Directors | 0 companies |
| Kjeld Haven | Board of Directors | 0 companies |
| Anne-Marie Jensen | Board of Directors | 0 companies |
| Søren Skaaning | Chairman | 0 companies |
| Conny Søvsø | Board of Directors | 0 companies |
| Erik Horst Schrøder | Board of Directors | 0 companies |
| Anna-Lene Sørensen | Board of Directors | 0 companies |
| Bent Sørensen | Board of Directors | 0 companies |
| Stig Kjærgaard Jakobsen | Deputy Chairman | 0 companies |
| Aage Brix Jensen | Deputy Chairman | 0 companies |
| Kirsten Marie Marcussen | Board of Directors | 0 companies |
| Elin Pedersen | Board of Directors | 0 companies |
| Poul Kyndi Laursen | Board of Directors | 0 companies |
| Britta Kildegård | Board of Directors | 0 companies |
| Aase Poulsen | Board of Directors | 0 companies |