| Revenue | DKK 54,4M | +49% |
| EBITDA | DKK 4,4M | +33% |
| Net profit | DKK 841K | +1030% |
| Total assets | DKK 15,5M | -31% |
| Equity | DKK 9,1M | -35% |
| Employees | 78 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 34.649 | 31.998 | 34.335 | 36.550 | 54.370 |
| Staff expenses | -31.693 | -30.158 | -32.350 | -33.248 | -49.965 |
| EBITDA | 2.956 | 1.840 | 1.897 | 3.302 | 4.405 |
| Depreciation & amort. | -3.295 | -3.541 | -3.405 | -3.251 | -3.298 |
| EBIT | -339 | -1.701 | -1.508 | 51 | 1.107 |
| Net financials | 50 | 53 | 22 | 58 | 22 |
| Profit before tax | -289 | -1.647 | -1.486 | 109 | 1.129 |
| Tax | -61 | -361 | -318 | -0 | 288 |
| Net profit | -228 | -1.286 | -1.169 | 74 | 841 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 24.246 | 24.594 | 26.034 | 22.398 | 15.538 |
| Equity | 17.291 | 15.555 | 14.136 | 13.961 | 9.142 |
| Long-term debt | 0 | 0 | 1.879 | 1.805 | 1.672 |
| Short-term debt | 6.052 | 8.497 | 9.795 | 6.373 | 4.177 |
| Total debt | 6.052 | 8.497 | 11.674 | 8.178 | 5.849 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FH Audit | Audit | 1980 – 1994 |
CØ Management | Management | 1980 – 1989 |
AS Management | Management | 1980 – 1994 |
| Audit | 2010 – 2011 | |
KT Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 25–33.32% | 2011 | |
| Individual | 10–14.99% | 15–19.99% | 2011 | |
| Individual | 33.33–49.99% | 25–33.32% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Harlis | Audit | 0 companies |
| Christian Østergaard Sørensen | Management | 0 companies |
| Anna Sørensen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kenny Thygesen | Management | 0 companies |