| Revenue | DKK -12K | +7% |
| EBITDA | DKK -12K | -7% |
| Net profit | DKK 146K | +204% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 1,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 11 | -13 | -8 | -10 | -10 | -10 | -12 | -13 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 60 | -13 | -8 | -10 | -10 | -10 | -12 | -13 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 60 | -13 | -8 | -10 | -10 | -10 | -12 | -13 | -11 | -11 | -12 |
| Net financials | 299 | -165 | 299 | 230 | 165 | 222 | 25 | 12 | 52 | 447 | -167 | 203 |
| Profit before tax | 284 | -104 | 286 | 221 | 155 | 212 | 15 | -0 | 39 | 436 | -178 | 191 |
| Tax | 0 | 19 | 70 | 52 | 35 | 47 | 3 | -0 | 10 | 96 | -38 | 45 |
| Net profit | 284 | -124 | 216 | 169 | 121 | 165 | 12 | -0 | 30 | 340 | -140 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.919 | 1.945 | 2.130 | 2.208 | 2.158 | 2.080 | 2.043 | 1.889 | 1.845 | 2.186 | 1.985 | 1.967 |
| Equity | 1.902 | 1.929 | 2.049 | 2.120 | 2.140 | 2.067 | 1.973 | 1.865 | 1.784 | 2.011 | 1.757 | 1.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | -15 | 81 | 88 | 18 | 12 | 69 | 23 | 61 | 175 | 228 | 182 |
| Total debt | 16 | -15 | 81 | 88 | 18 | 12 | 69 | 23 | 61 | 175 | 228 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Audit | Audit | 1980 | — | — |
PA Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Due Lund | Audit | 0 companies |
| Poul Arne Hansen | Management | 0 companies |
| Tove Hansen | Board of Directors | 0 companies |
| Vibeke Munch Mogensen | Board of Directors | 0 companies |