| Revenue | DKK 4,8M | +6% |
| EBITDA | DKK 159K | +48% |
| Net profit | DKK -130K | +45% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 6,4M | -2% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.831 | 22.683 | 23.855 | 2.891 | 2.667 | 4.480 | 4.471 | 4.084 | 4.600 | 4.563 | 4.816 |
| Staff expenses | -2.256 | -2.264 | -2.409 | -2.538 | -2.619 | -3.051 | -3.959 | -4.140 | -4.255 | -4.455 | -4.657 |
| EBITDA | 643 | 568 | 645 | 354 | 48 | 754 | 512 | -57 | 346 | 108 | 159 |
| Depreciation & amort. | -353 | -361 | -360 | -348 | -645 | -748 | -771 | -746 | -750 | -651 | -572 |
| EBIT | 290 | 207 | 285 | 6 | -597 | 6 | -259 | -803 | -404 | -543 | -413 |
| Net financials | 195 | 157 | 176 | 178 | 36 | 78 | 140 | 233 | 226 | 241 | 242 |
| Profit before tax | 486 | 376 | 461 | 184 | -561 | 758 | -119 | -570 | -179 | -302 | -171 |
| Tax | 41 | 70 | 89 | 29 | -40 | 167 | -30 | -130 | -44 | -66 | -40 |
| Net profit | 445 | 306 | 372 | 155 | -521 | 591 | -90 | -441 | -134 | -236 | -130 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.643 | 8.943 | 8.700 | 8.572 | 15.422 | 15.257 | 15.576 | 14.826 | 14.049 | 14.151 | 13.961 |
| Equity | 6.517 | 6.822 | 7.202 | 7.361 | 6.844 | 7.440 | 7.353 | 6.920 | 6.788 | 6.556 | 6.429 |
| Long-term debt | 195 | 149 | 102 | 54 | 5.188 | 4.857 | 4.224 | 3.782 | 3.493 | 3.293 | 3.090 |
| Short-term debt | 1.418 | 1.438 | 872 | 636 | 2.936 | 2.340 | 3.408 | 3.664 | 3.352 | 3.952 | 4.132 |
| Total debt | 1.613 | 1.587 | 974 | 689 | 8.124 | 7.197 | 7.633 | 7.446 | 6.845 | 7.245 | 7.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2003 | — | — |
MH | Deputy | 2004 | — | — |
SM Unofficial title | Unofficial title | 1913 | — | — |
KA Unofficial title | Unofficial title | 1913 | — | — |
SH | Deputy | 2018 | — | — |
TB Deputy | Deputy | 2020 | — | — |
AN Deputy | Deputy | 2025 | — | — |
AH Unofficial title | Unofficial title | 2010 | — | — |
EL Deputy | Deputy | 1913 | — | — |
KG Deputy | Deputy | 1999 | — | — |
RR | Audit | 1913 | — | — |
JS Unofficial title | Unofficial title | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1913 | — | — | |
| Board of Directors | 1913 | — | — | |
| Board of Directors | 1913 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1913 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1913 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1913 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skou Simonsen | Unofficial title | 0 companies |
| Mette Helbo Sørensen-Moeslund | Deputy | 0 companies |
| Stinne Madsen | Unofficial title | 0 companies |
| Keld Arnfred Madsen | Unofficial title | 0 companies |
| Susanne Henny Fangel Nielsen | Deputy | 0 companies |
| Tenna Bolther Brink | Deputy | 0 companies |
| Aase Nygaard | Deputy | 0 companies |
| Anders Hornbæk Rasmussen | Unofficial title | 0 companies |
| Erling Lindhardt Hansen | Deputy | 0 companies |
| Karl Gustav Svensson | Deputy | 0 companies |
| RVT REVISIONSTJENESTEN A/S | Audit | 0 companies |
| Jan Søegaard Andersen | Unofficial title | 0 companies |
| Pia Sofie Høgh Konge | Board of Directors | 0 companies |
| Annette Kaae Løfgreen | Board of Directors | 0 companies |
| Irene Merete Hansen | Board of Directors | 0 companies |
| Elo Martinsen | Board of Directors | 0 companies |
| Arne Winther Jensen | Board of Directors | 0 companies |
| Orla Hornbech Rasmussen | Board of Directors | 0 companies |
| Niels Holger Frank | Board of Directors | 0 companies |
| Mats Mikael Dahl | Board of Directors | 0 companies |
| Mette Sørensen | Chairman | 0 companies |
| Erik Nykjær Kristensen | Board of Directors | 0 companies |
| Ole Torgny Jørgensen Møller | Chairman | 0 companies |
| Edith Rugaard | Board of Directors | 0 companies |
| Kim Mouritsen | Board of Directors | 0 companies |
| Anne Marie Nykjær Kristensen | Chairman | 0 companies |
| Birgit Irene Vestentoft | Board of Directors | 0 companies |
| Jari Winther Jensen | Board of Directors | 0 companies |
| Svend Erik Pedersen | Board of Directors | 0 companies |
| Inger-Lisse Møller | Chairman | 0 companies |
| Nanna Trøjborg Laursen | Board of Directors | 0 companies |
| Anna Katrine Hansen | Board of Directors | 0 companies |
| Rasmus Dalby Johansen | Board of Directors | 0 companies |