| Revenue | DKK 3,8M | -4% |
| EBITDA | DKK -230K | -911% |
| Net profit | DKK -331K | -145% |
| Total assets | DKK 8,7M | -6% |
| Equity | DKK 3,9M | -8% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.193 | 29.502 | 28.711 | 28.273 | 27.858 | 28.701 | 3.570 | 3.564 | 4.267 | 4.566 | 3.410 | 3.898 | 3.755 |
| Staff expenses | -3.705 | -3.313 | -3.263 | -3.039 | -3.202 | -3.186 | -3.311 | -3.433 | -3.718 | -3.938 | -3.673 | -3.870 | -3.986 |
| EBITDA | 56 | 364 | 329 | 574 | 424 | 350 | 259 | 130 | 549 | 628 | -262 | 28 | -230 |
| Depreciation & amort. | -356 | -364 | -380 | -373 | -388 | -307 | -260 | -206 | -224 | -410 | -401 | -398 | -398 |
| EBIT | -300 | -0 | -51 | 202 | 35 | 43 | -1 | -76 | 325 | 218 | -663 | -370 | -628 |
| Net financials | 195 | 131 | 129 | 142 | 129 | 126 | 129 | 122 | 167 | 142 | 179 | 195 | 206 |
| Profit before tax | -53 | 133 | 82 | 346 | 166 | 170 | 128 | 46 | 493 | 360 | -484 | -175 | -422 |
| Tax | 26 | -19 | -3 | 32 | 30 | 28 | 19 | 78 | 108 | 72 | -103 | -40 | -91 |
| Net profit | -79 | 152 | 85 | 314 | 136 | 141 | 109 | -32 | 385 | 288 | -381 | -135 | -331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.114 | 7.619 | 7.443 | 7.310 | 7.985 | 7.665 | 7.642 | 7.513 | 9.392 | 9.823 | 9.515 | 9.224 | 8.696 |
| Equity | 3.259 | 3.242 | 3.336 | 3.654 | 3.796 | 3.943 | 4.059 | 4.030 | 4.419 | 4.710 | 4.341 | 4.209 | 3.878 |
| Long-term debt | 1.269 | 1.113 | 949 | 832 | 715 | 596 | 477 | 477 | 543 | 1.756 | 1.687 | 1.503 | 1.309 |
| Short-term debt | 2.126 | 2.883 | 2.779 | 2.413 | 3.034 | 2.683 | 2.647 | 2.490 | 3.805 | 2.698 | 2.932 | 2.997 | 3.085 |
| Total debt | 3.396 | 3.995 | 3.728 | 3.246 | 3.749 | 3.280 | 3.124 | 2.968 | 4.349 | 4.455 | 4.618 | 4.500 | 4.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy | Deputy | 1999 | — | — |
SB Deputy | Deputy | 2009 | — | — |
CL Deputy | Deputy | 1995 | — | — |
SA Deputy | Deputy | 2021 | — | — |
CR Deputy | Deputy | 2002 | — | — |
FE Unofficial title | Unofficial title | 1995 | — | — |
CU Deputy | Deputy | 2025 | — | — |
LS Deputy | Deputy | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgit Vorsaa Larsen | Deputy | 0 companies |
| Søren Brun Nielsen | Deputy | 0 companies |
| Connie Lissi Jensen | Deputy | 0 companies |
| Søren Anders Jensen | Deputy | 0 companies |
| Charlotte Rasmussen | Deputy | 0 companies |
| Finn Enevold Andersen | Unofficial title | 0 companies |
| Christina Uddberg Madsen | Deputy | 0 companies |
| Lina Schwartz Larsen | Deputy | 0 companies |
| Mads Reitz Kägel | Board of Directors | 0 companies |
| Thomas Skov | Board of Directors | 0 companies |
| Lone Lerche Zachariassen | Board of Directors | 0 companies |
| Jon Peter Møller Lindhardt | Board of Directors | 0 companies |
| Gerda Merete Jul Olsen | Board of Directors | 0 companies |
| Jesper Fog | Board of Directors | 0 companies |
| Jørgen Folm Berg | Chairman | 0 companies |
| Helen Krøyer Johansen | Board of Directors | 0 companies |
| Jens Otto Pedersen | Board of Directors | 0 companies |
| Esben Paaske-Sørensen | Chairman | 0 companies |
| Dorrit Johansen | Board of Directors | 0 companies |
| Janne Krøll Møller | Board of Directors | 0 companies |
| Susi Petersen | Chairman | 0 companies |
| Lone Sommer | Board of Directors | 0 companies |
| Ellen Tina Fiirgaard | Deputy Chairman | 0 companies |
| Christiane Sanchez Paaske-Sørensen | Chairman | 0 companies |
| Lene Mortensen | Board of Directors | 0 companies |
| Per Ejnar Ploug | Board of Directors | 0 companies |
| Charlotte Maj Jensen | Board of Directors | 0 companies |
| Pia Elisabeth Nielsen | Board of Directors | 0 companies |
| Benny Larsen | Board of Directors | 0 companies |
| Finn Albech Valbjørn | Board of Directors | 0 companies |
| Lene Baltzer | Board of Directors | 0 companies |
| Leif Kristian Engberg Nielsen | Board of Directors | 0 companies |
| Gorm Oliver Thorsen Olsen | Board of Directors | 0 companies |
| Mads Grænge Juszczyk | Board of Directors | 0 companies |