| Revenue | DKK 380K | +7% |
| EBITDA | DKK 644K | +63% |
| Net profit | DKK -133K | -121% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 10,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -41 | 61 | -59 | 313 | 273 | 293 | 230 | 254 | 231 | 382 | 355 | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -101 | -90 | -100 | -72 | -58 | -35 |
| EBITDA | -70 | -33 | -41 | 61 | -59 | 313 | 273 | 256 | 829 | 764 | 230 | 510 | 396 | 644 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -22 | -28 | -28 | -28 | -23 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -70 | -33 | -41 | 59 | -81 | 285 | 246 | 228 | 806 | 757 | 224 | 503 | 390 | 638 |
| Net financials | -1.892 | -148 | 238 | 161 | -384 | 135 | -310 | -113 | -102 | 329 | 291 | 213 | 429 | -807 |
| Profit before tax | -1.963 | -182 | 197 | 220 | -466 | 420 | -64 | 115 | 704 | 1.086 | 515 | 717 | 819 | -169 |
| Tax | -54 | 5 | 97 | 8 | -43 | 133 | 15 | 57 | 118 | 267 | 126 | 171 | 196 | -36 |
| Net profit | -1.909 | -186 | 100 | 212 | -423 | 287 | -79 | 59 | 586 | 819 | 389 | 545 | 623 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.435 | 7.226 | 7.404 | 14.220 | 11.996 | 12.227 | 11.865 | 11.747 | 12.276 | 13.040 | 13.124 | 13.467 | 13.748 | 13.274 |
| Equity | 7.012 | 6.729 | 6.731 | 10.651 | 10.127 | 10.414 | 10.036 | 9.894 | 10.181 | 10.700 | 10.739 | 10.934 | 11.207 | 10.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 497 | 673 | 1.923 | 266 | 149 | 159 | 174 | 340 | 439 | 449 | 537 | 511 | 556 |
| Total debt | 423 | 497 | 673 | 1.923 | 266 | 149 | 159 | 174 | 340 | 439 | 449 | 537 | 511 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Aabling | Management | 0 companies |
| Inge Aabling | Board of Directors | 0 companies |
| Camilla Aabling | Board of Directors | 0 companies |
| Charlotte Aabling | Board of Directors | 0 companies |
| Britta Ringtved Aabling | Board of Directors | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |