| Revenue | DKK 1,1M | -7% |
| EBITDA | DKK 374K | +287% |
| Net profit | DKK 285K | +360% |
| Total assets | DKK 1,1M | +22% |
| Equity | DKK 659K | +76% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.314 | 1.515 | 1.647 | 1.225 | 1.136 |
| Staff expenses | -1.801 | -1.461 | -1.419 | -1.129 | -762 |
| EBITDA | -487 | 54 | 228 | 97 | 374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -487 | 54 | 228 | 97 | 374 |
| Net financials | 23 | -9 | -48 | -17 | -10 |
| Profit before tax | -464 | 46 | 180 | 79 | 365 |
| Tax | -101 | 10 | 48 | 17 | 80 |
| Net profit | -362 | 35 | 132 | 62 | 285 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.168 | 1.058 | 961 | 923 | 1.130 |
| Equity | 145 | 180 | 312 | 374 | 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 |
| Short-term debt | 1.023 | 878 | 648 | 549 | 416 |
| Total debt | 1.023 | 878 | 648 | 549 | 471 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2019 |
| Former (4) | ||
MS Management | Management | 1980 – 2019 |
CM | Audit | 1980 – 1998 |
JR Audit | Audit | 1980 – 2002 |
JE Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 1980 – 2006 | |
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 1980 – 1992 | |
| Board of Directors | 1980 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Sonne | Management | 0 companies |
| Mogens Sonne | Management | 0 companies |
| Christian Møller Jensen | Audit | 0 companies |
| JD Revision | Audit | 0 companies |
| Jan Edvard Dybkilde | Audit | 0 companies |
| Maj Hauerberg Sonne | Board of Directors | 0 companies |
| Henrik Sonne | Board of Directors | 0 companies |
| Morten Sonne | Board of Directors | 0 companies |
| Hanne Sonne | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |
| Jan Granquist | Board of Directors | 0 companies |