| Revenue | DKK 33,9M | +8% |
| EBITDA | DKK -1,8M | +71% |
| Net profit | DKK -2,5M | +59% |
| Total assets | DKK 31,2M | -1% |
| Equity | DKK 8,1M | -23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30.619 | 34.195 | 36.293 | 31.342 | 33.895 |
| Staff expenses | -27.639 | -29.541 | -30.615 | -37.440 | -35.687 |
| EBITDA | 2.980 | 4.654 | 5.650 | -6.098 | -1.792 |
| Depreciation & amort. | -950 | -805 | -777 | -2.105 | -969 |
| EBIT | 2.030 | 3.849 | 4.873 | -8.203 | -2.762 |
| Net financials | -238 | -305 | -183 | -169 | -388 |
| Profit before tax | 1.792 | 3.544 | 4.690 | -8.372 | -3.149 |
| Tax | 394 | 782 | 1.094 | -2.307 | -676 |
| Net profit | 1.398 | 2.761 | 3.596 | -6.064 | -2.473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.137 | 33.570 | 33.264 | 31.552 | 31.229 |
| Equity | 13.466 | 16.227 | 19.824 | 10.597 | 8.124 |
| Long-term debt | 5.274 | 3.510 | 2.981 | 2.472 | 1.949 |
| Short-term debt | 16.397 | 13.833 | 10.356 | 18.483 | 21.156 |
| Total debt | 21.671 | 17.342 | 13.338 | 20.954 | 23.105 |
| Name | Role | Member since |
|---|---|---|
| Former (66) | ||
OJ Deputy | Deputy | 2006 – 2008 |
JO Deputy | Deputy | 1996 – 1999 |
JL Deputy | Deputy | 2012 – 2016 |
FQ Deputy | Deputy | 1980 – 1992 |
JP Deputy | Deputy | 1999 – 2004 |
PQ Deputy | Deputy | 2003 – 2004 |
LU Deputy | Deputy | 1996 – 1998 |
RV Deputy | Deputy | 1997 – 2003 |
MV Deputy | Deputy | 1980 – 1992 |
HR Management | Management | 1980 – 1995 |
FK Deputy | Deputy | 1980 – 1996 |
HL Deputy | Deputy | 1980 – 1989 |
PE Deputy | Deputy | 1980 – 1989 |
KP Deputy | Deputy | 1980 – 1990 |
OR Deputy | Deputy | 1998 – 1999 |
JR | Deputy | 1980 – 1995 |
EO Deputy | Deputy | 2004 – 2006 |
FN Deputy | Deputy | 2006 – 2008 |
GW Deputy | Deputy | 1996 – 1997 |
KL | Deputy | 1980 – 1992 |
IF Deputy | Deputy | 1980 – 1991 |
DH Deputy | Deputy | 2008 – 2012 |
PG | Deputy | 2003 – 2004 |
EO Deputy | Deputy | 2001 – 2004 |
CV Deputy | Deputy | 1980 – 1991 |
SB Deputy | Deputy | 1980 – 1989 |
CO Deputy | Deputy | 1999 – 2004 |
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
OG Deputy | Deputy | 2004 – 2008 |
RH Deputy | Deputy | 2004 – 2006 |
ES Deputy | Deputy | 2002 – 2004 |
JH Deputy | Deputy | 1980 – 1995 |
EP Deputy | Deputy | 1999 – 2001 |
UK Deputy | Deputy | 1980 – 1995 |
IS Deputy | Deputy | 1980 – 1990 |
TR Deputy | Deputy | 1980 – 1989 |
SF Deputy | Deputy | 1980 – 1995 |
EN Deputy | Deputy | 1980 – 1991 |
| Deputy | 1980 – 1994 | |
MH Deputy | Deputy | 1980 – 1994 |
LB Deputy | Deputy | 1980 – 1995 |
BJ Deputy | Deputy | 1997 – 1999 |
PS Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
JS Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
FH Deputy | Deputy | 2006 – 2008 |
ET Deputy | Deputy | 1996 – 1998 |
HF Deputy | Deputy | 1980 – 1991 |
JP Deputy | Deputy | 1980 – 1992 |
| Audit | 2004 – 2004 | |
PM Deputy | Deputy | 1980 – 1990 |
CS Deputy | Deputy | 2006 – 2008 |
BJ Deputy | Deputy | 1980 – 1989 |
| Audit | 1980 – 1990 | |
AM Deputy | Deputy | 1999 – 2002 |
VJ Deputy | Deputy | 1980 – 1989 |
EM | Deputy | 1980 – 1993 |
PM Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
JJ Deputy | Deputy | 2006 – 2008 |
JD Deputy | Deputy | 2003 – 2004 |
HB Deputy | Deputy | 1980 – 1990 |
VK Management | Management | 1980 – 1993 |
EB Deputy | Deputy | 2004 – 2008 |
MW Deputy | Deputy | 2001 – 2003 |
OH Deputy | Deputy | 1980 – 1995 |
TP Deputy | Deputy | 1980 – 1996 |
KH Deputy | Deputy | 1980 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (61) | ||
| Board of Directors | 1980 – 1989 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2008 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1999 – 2004 | |
| Chairman | 1980 – 1990 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 1980 – 1995 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Deputy Chairman | 1980 – 1992 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1980 – 1992 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2010 – 2025 | |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 1980 – 2004 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 1995 – 1999 | |
| Deputy Chairman | 1980 – 1995 | |
| Chairman | 2008 – 2010 | |
| Deputy Chairman | 1980 – 1994 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 1980 – 1997 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jensen | Deputy | 0 companies |
| John Ollerup | Deputy | 0 companies |
| Jørgen Lauridsen | Deputy | 0 companies |
| Flemming Qvist | Deputy | 0 companies |
| Jørgen Poulsen | Deputy | 0 companies |
| Peter Qvist Petersen | Deputy | 0 companies |
| Lis Udengaard Rasmussen | Deputy | 0 companies |
| Rigmor Videbæk Laulund | Deputy | 0 companies |
| Minna Vibeke Dullum | Deputy | 0 companies |
| Hans-Ulrik Rasmussen | Management | 0 companies |
| Flemming Krab Mortensen | Deputy | 0 companies |
| Henri Leimann | Deputy | 0 companies |
| Paul Erik Karl Madsen | Deputy | 0 companies |
| Kurt Pedersen | Deputy | 0 companies |
| Ole Riis Hansen | Deputy | 0 companies |
| Jesper Randbæk Christensen | Deputy | 0 companies |
| Erik Ole Olesen | Deputy | 0 companies |
| Freddy Nymark Knecht | Deputy | 0 companies |
| Gert Weinreich | Deputy | 0 companies |
| Kresten Lehn Bang-Mortensen | Deputy | 0 companies |
| Ib Fuglsang Mikkelsen | Deputy | 0 companies |
| Dorthe Hedegaard | Deputy | 0 companies |
| Peer Glavind Hoffmann Laursen | Deputy | 0 companies |
| Erik Olesen | Deputy | 0 companies |
| Christen Vilhelm Lind | Deputy | 0 companies |
| Søren Bredstrup | Deputy | 0 companies |
| Carsten Overgaard | Deputy | 0 companies |
| Anna Mathiasen | Chief Executive Officer | 0 companies |
| Ole Grønnegaard Knudsen | Deputy | 0 companies |
| Rita Hardis | Deputy | 0 companies |
| Erik Seliger | Deputy | 0 companies |
| Jes Helbo | Deputy | 0 companies |
| Ejnar Pedersen | Deputy | 0 companies |
| Ulla Karin Holtegaard | Deputy | 0 companies |
| Ib Sørensen | Deputy | 0 companies |
| Thomas Rasmussen | Deputy | 0 companies |
| Steen Fusager | Deputy | 0 companies |
| Erik Nielsen Krogbæk | Deputy | 0 companies |
| Lennart Algot Marinus Stauersbøl Laustsen Olsson | Deputy | 0 companies |
| Max Holsting | Deputy | 0 companies |
| Laila Birkballe | Deputy | 0 companies |
| Bjarne Jespersen | Deputy | 0 companies |
| Preben Staun | Chief Executive Officer | 0 companies |
| Jacob Storch | Chief Executive Officer | 0 companies |
| Frank Holst Laursen | Deputy | 0 companies |
| Ebbe Tøfting Hove | Deputy | 0 companies |
| Holger Frank Buchhave | Deputy | 0 companies |
| Johan Peder Nielsen | Deputy | 0 companies |
| Rev.fa. A. Mathiasen v/Knud-Ove Jeppesen | Audit | 0 companies |
| Per Møller Sørensen | Deputy | 0 companies |
| Carsten Sørensen | Deputy | 0 companies |
| Bent Johanson | Deputy | 0 companies |
| REVISIONSSELSKABET FRIIS, CARØE & STEENFELDT A/S | Audit | 0 companies |
| Anna Mette Thomsen | Deputy | 0 companies |
| Vagn Jørgensen | Deputy | 0 companies |
| Elsebet Melchiorsen Wesselhøft | Deputy | 0 companies |
| Poul Münster Schmidt | Chief Executive Officer | 0 companies |
| John Juhl Jørgensen | Deputy | 0 companies |
| Jan Dehlholm | Deputy | 0 companies |
| Hervad Brejnholt Elkjær | Deputy | 0 companies |
| Viggo Knude | Management | 0 companies |
| Erik Birger Hansen | Deputy | 0 companies |
| Mogens Winther | Deputy | 0 companies |
| Ole Hasle Nielsen | Deputy | 0 companies |
| Torben Pank | Deputy | 0 companies |
| Karen Hansen | Deputy | 0 companies |
| Jørn Renz Enggaard | Board of Directors | 0 companies |
| Rene' Ingemann Nielsen | Board of Directors | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Pui Ling Lau | Board of Directors | 0 companies |
| Karen Klarskov Møller | Board of Directors | 0 companies |
| Thomas Uth Søndermark | Board of Directors | 0 companies |
| Hans Marstrand Jensen | Board of Directors | 0 companies |
| Jens Peder Lauridsen | Board of Directors | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Tine Bødker Grynnerup | Board of Directors | 0 companies |
| Erik Bargsteen | Board of Directors | 0 companies |
| Peter Mortensen | Board of Directors | 0 companies |
| Tony Ingolf Nielsen | Board of Directors | 0 companies |
| August Hartvig Christophersen | Board of Directors | 0 companies |
| Bente Damgaard | Chairman | 0 companies |
| Michael Orlev Nielsen | Board of Directors | 0 companies |
| Oluf Madsen | Board of Directors | 0 companies |
| Bent Deding | Chairman | 0 companies |
| Conny Thoftdahl Nielsen Westphall | Board of Directors | 0 companies |
| Lars Eeg Jensen | Chairman | 0 companies |
| Villy Laugesen | Board of Directors | 0 companies |
| Simon Mikkel Bach Nielsen | Board of Directors | 0 companies |
| Anne Kathrine Ørnstrup Clausen | Board of Directors | 0 companies |
| Jens Jørgen Due Keis | Deputy Chairman | 0 companies |
| Vivianne Butty Vermod | Board of Directors | 0 companies |
| Charlotte Hjort | Board of Directors | 0 companies |
| Anders Peder Andersen | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Jan Torben Rasmussen | Board of Directors | 0 companies |
| Keld Brinch | Board of Directors | 0 companies |
| Bent Erik Hansen | Board of Directors | 0 companies |
| Bodil Kitty Pedersen | Board of Directors | 0 companies |
| Steffen Allan Rasmussen | Board of Directors | 0 companies |
| Henrik Lyngbeck Hansen | Board of Directors | 0 companies |
| Henning Christiansen | Board of Directors | 0 companies |
| Frans Harboe | Board of Directors | 0 companies |
| Jan Krüger | Board of Directors | 0 companies |
| Maiken Baagøe Christensen | Board of Directors | 0 companies |
| Jens Aage Jerslev | Chairman | 0 companies |
| Peer Fini Krog | Board of Directors | 0 companies |
| Frits Lindgren | Board of Directors | 0 companies |
| Johnny Brøgger | Board of Directors | 0 companies |
| Tove Nielsen | Board of Directors | 0 companies |
| Lars Werner | Board of Directors | 0 companies |
| Britta Christiansen | Board of Directors | 0 companies |
| Kaj Jochumsen | Deputy Chairman | 0 companies |
| Henrik Dybbroe | Chairman | 0 companies |
| Gert Søren Skjødt Jensen | Deputy Chairman | 0 companies |
| Viggo Lønbæk Eskerod | Board of Directors | 0 companies |
| Johnny Edvard Eldrup | Board of Directors | 0 companies |
| Peter Wittenfeldt Bjerrum Bruun-Madsen | Board of Directors | 0 companies |
| Bente Høngsmark | Board of Directors | 0 companies |
| Jens Kristian Winbladh | Board of Directors | 0 companies |
| Niels Busch-Jensen | Board of Directors | 0 companies |
| Jørn Hensel | Board of Directors | 0 companies |
| Birthe Tofting | Board of Directors | 0 companies |
| Børge Søgaard Hansen | Board of Directors | 0 companies |
| Jan Frank Steenhard | Chairman | 0 companies |
| Jesper Scharff Johannsen | Board of Directors | 0 companies |
| Peer Zartov-Andreasen | Board of Directors | 0 companies |
| Hans Erik Madsen | Board of Directors | 0 companies |