| Revenue | DKK 481K | +530% |
| EBITDA | DKK 130K | +106% |
| Net profit | DKK 81K | +105% |
| Total assets | DKK 175K | -93% |
| Equity | DKK -532K | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 585 | 76 | 481 |
| Staff expenses | -4.625 | -2.281 | -386 |
| EBITDA | -3.555 | -2.205 | 130 |
| Depreciation & amort. | 242 | -16 | 18 |
| EBIT | -3.798 | -2.221 | 113 |
| Net financials | -38 | 3 | -5 |
| Profit before tax | -3.836 | -2.218 | 108 |
| Tax | -960 | -551 | 27 |
| Net profit | -2.876 | -1.667 | 81 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.622 | 2.468 | 175 |
| Equity | -4.347 | -614 | -532 |
| Long-term debt | 8.063 | 0 | 0 |
| Short-term debt | 906 | 3.082 | 708 |
| Total debt | 8.969 | 3.082 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1980 | — | — |
BF Audit | Audit | 1997 | — | — |
JN Management | Management | 2011 | — | — |
ER Management | Management | 1980 | — | — |
BT Management | Management | 1980 | — | — |
KR Unofficial title | Unofficial title | 2015 | — | — |
MØ Audit | Audit | 1980 | — | — |
AA Management | Management | 1980 | — | — |
JF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PcP Corporation A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Overgaard Jensen | Audit | 0 companies |
| Bjarne Frederiksen | Audit | 0 companies |
| John Nielsen | Management | 0 companies |
| Emilie Rigmor Noltensmejer | Management | 0 companies |
| Bjarne Thorgeir Schøller Isaksen | Management | 0 companies |
| Kim Ricken Jørgensen | Unofficial title | 0 companies |
| Mogens Østergaard | Audit | 0 companies |
| Anders Aage Schøller Isaksen | Management | 0 companies |
| Jesper Frank Hemmingsen | Management | 0 companies |
| Anders Aage Schøller Isaksen | Board of Directors | 0 companies |
| Peder Fahrsen Pedersen | Chairman | 0 companies |
| Jacob Egebjerg Garde | Board of Directors | 0 companies |
| Leif Olesen Kjærgaard | Board of Directors | 0 companies |
| Bjarne Thorgeir Schøller | Board of Directors | 0 companies |
| Aksel Bøegh | Board of Directors | 0 companies |
| Peder Christian Fahrsen Pedersen | Chairman | 0 companies |
| Hans Lohmann | Chairman | 0 companies |