| Revenue | DKK -15K | -157% |
| EBITDA | DKK -15K | -105% |
| Net profit | DKK -19K | -113% |
| Total assets | DKK 634K | -33% |
| Equity | DKK 624K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 204 | 146 | 60 | 42 | 39 | 162 | 26 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | 204 | 146 | 60 | 42 | 39 | 162 | 287 | -15 |
| Depreciation & amort. | -159 | -159 | -159 | -159 | -159 | -159 | -159 | 130 | -0 |
| EBIT | 192 | 44 | -14 | -100 | -118 | -120 | 3 | 157 | -15 |
| Net financials | -14 | 0 | 9 | 0 | -1 | -0 | -1 | -0 | -4 |
| Profit before tax | 179 | 44 | -5 | -100 | -119 | -120 | 2 | 156 | -19 |
| Tax | 34 | 14 | -2 | -32 | -33 | 10 | -3 | 14 | -0 |
| Net profit | 145 | 31 | -3 | -67 | -86 | -130 | 5 | 142 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 1.701 | 1.607 | 1.427 | 1.280 | 1.158 | 1.111 | 944 | 634 |
| Equity | 851 | 881 | 878 | 811 | 725 | 595 | 600 | 743 | 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 504 | 436 | 362 | 338 | 340 | 332 | 201 | 10 |
| Total debt | 749 | 504 | 436 | 362 | 338 | 340 | 332 | 201 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Erik Wedelgård | Management | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Erling Nielsen | Board of Directors | 0 companies |
| Niels Bach | Board of Directors | 0 companies |
| Helga Thielst | Board of Directors | 0 companies |