| Revenue | DKK -9K | -40% |
| EBITDA | DKK -9K | +40% |
| Net profit | DKK -264K | -154% |
| Total assets | DKK 4,4M | -6% |
| Equity | DKK 3,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | -40 | -8 | -0 | — | — | -387 | 2 | 80 | -44 | -43 | -43 | -16 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -171 | -40 | -8 | -0 | -14 | -132 | -387 | 2 | 80 | -44 | -43 | -43 | -16 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -40 | -8 | -0 | -14 | -132 | -387 | 2 | 80 | -44 | -43 | -43 | -16 | -9 |
| Net financials | -915 | 2.977 | 2.746 | 1.030 | 416 | 508 | 0 | 0 | 0 | 815 | -43 | 714 | 618 | -327 |
| Profit before tax | -1.086 | 2.937 | 2.738 | 1.030 | 402 | 376 | -387 | 2 | 80 | 772 | -87 | 671 | 602 | -336 |
| Tax | -239 | 764 | 701 | 271 | 89 | 83 | -20 | 273 | 1 | -0 | -0 | -0 | 110 | -73 |
| Net profit | -847 | 2.173 | 2.037 | 759 | 314 | 293 | -367 | -271 | 80 | 772 | -87 | 671 | 493 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.216 | 15.731 | 14.204 | 17.111 | 17.952 | 3.820 | 3.039 | 2.584 | 2.658 | 3.455 | 3.395 | 4.085 | 4.612 | 4.351 |
| Equity | -2.796 | -623 | 1.414 | 2.173 | 2.486 | 2.780 | 2.413 | 2.142 | 2.221 | 2.993 | 2.906 | 3.577 | 4.070 | 3.806 |
| Long-term debt | 14.918 | 14.557 | 12.776 | 14.924 | 15.420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.094 | 1.797 | 14 | 14 | 46 | 1.040 | 626 | 442 | 437 | 462 | 489 | 508 | 542 | 545 |
| Total debt | 16.011 | 16.354 | 12.790 | 14.938 | 15.466 | 1.040 | 626 | 442 | 437 | 462 | 489 | 508 | 542 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB | Audit | 1980 | — | — |
JR Management | Management | 1999 | — | — |
HB Management | Management | 1980 | — | — |
NB Management | Management | 1980 | — | — |
| Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Baastrup Mikkelsen | Audit | 0 companies |
| Jørgen Roager | Management | 0 companies |
| Henrik Bojer | Management | 0 companies |
| Niels Baastrup Sørensen | Management | 0 companies |
| Revisionsf. Preben Larsen, Spicer & Oppenheim | Audit | 0 companies |
| Harry Kristian Bjørn | Board of Directors | 0 companies |
| Kim Almfort | Board of Directors | 0 companies |
| Henning Lind Hansen | Board of Directors | 0 companies |
| Erik Thorkil Christian Krag | Board of Directors | 0 companies |
| Carsten Brandt Ilkjær | Board of Directors | 0 companies |