| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK 693K | -91% |
| Total assets | DKK 36,3M | -2% |
| Equity | DKK 36,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -10 | -1.003 | -10 | -16 | -15 | -22 | -15 | -11 | -13 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -10 | -1.003 | -10 | -16 | -15 | -22 | -15 | -11 | -13 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -10 | -1.003 | -10 | -16 | -15 | -22 | -15 | -11 | -13 | -13 | -15 |
| Net financials | 56 | 445 | 642 | 1.338 | -993 | 3.733 | 23 | 732 | 1.118 | 7.880 | 770 | 696 | 7.609 | 670 |
| Profit before tax | 47 | 436 | 632 | 1.328 | -1.002 | 3.722 | 6 | 717 | 1.096 | 7.864 | 759 | 684 | 7.596 | 655 |
| Tax | 8 | 3 | 5 | 2 | -2 | 122 | 108 | -10 | 90 | 120 | 146 | 141 | -0 | -37 |
| Net profit | 39 | 433 | 627 | 1.326 | -1.000 | 3.600 | -102 | 727 | 1.006 | 7.744 | 613 | 542 | 7.596 | 693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.512 | 17.722 | 18.139 | 19.458 | 18.015 | 25.331 | 20.788 | 21.335 | 22.069 | 29.650 | 30.297 | 31.034 | 37.163 | 36.316 |
| Equity | 17.499 | 17.713 | 18.119 | 19.226 | 18.005 | 21.385 | 20.684 | 21.194 | 21.792 | 29.536 | 29.918 | 29.440 | 36.626 | 36.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 153 | 0 | 0 | 0 |
| Short-term debt | 12 | 9 | 20 | 232 | 9 | 3.945 | 104 | 141 | 277 | 13 | 226 | 1.594 | 538 | 28 |
| Total debt | 12 | 9 | 20 | 232 | 9 | 3.945 | 104 | 141 | 277 | 114 | 379 | 1.594 | 538 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 0.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Pedersen Rothmann | Audit | 0 companies |