| Revenue | DKK -22K | -90% |
| EBITDA | DKK -22K | +90% |
| Net profit | DKK -71K | +67% |
| Total assets | DKK 8,3M | -3% |
| Equity | DKK 8,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.013 | 5.687 | 3.952 | 1.053 | 1.055 | -214 | -22 |
| Staff expenses | -4.277 | -4.532 | -3.215 | -881 | -805 | -0 | -0 |
| EBITDA | 736 | 1.155 | 737 | 172 | 250 | -214 | -22 |
| Depreciation & amort. | -117 | -65 | -32 | -1 | -1 | -0 | -0 |
| EBIT | 619 | 1.090 | 705 | 171 | 249 | -214 | -22 |
| Net financials | -131 | -119 | -96 | -65 | -80 | -65 | -69 |
| Profit before tax | 488 | 971 | 609 | 106 | 169 | -279 | -91 |
| Tax | 136 | 301 | 159 | 30 | 43 | -63 | -20 |
| Net profit | 352 | 670 | 450 | 76 | 126 | -216 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 28.010 | 28.450 | 28.378 | 28.319 | 9.023 | 8.557 | 8.314 |
| Equity | 26.578 | 27.248 | 27.698 | 27.774 | 8.601 | 8.385 | 8.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.432 | 1.202 | 680 | 545 | 422 | 172 | 0 |
| Total debt | 1.432 | 1.202 | 680 | 545 | 422 | 172 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 1999 | — | — |
SG Management | Management | 1997 | — | — |
MG Unofficial title | Unofficial title | 2018 | — | — |
LH Management | Management | 1960 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1960 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jacob Adriaan Jumelet | Management | 0 companies |
| Simon Geoffrey Coupe | Management | 0 companies |
| Michael Gorm Madsen | Unofficial title | 0 companies |
| Lars Helwig Jensen | Management | 0 companies |
| Per Olof Lalin | Board of Directors | 0 companies |
| Arnoldus H. Hermanus Bosgoed | Board of Directors | 0 companies |
| Russel Harry Long | Board of Directors | 0 companies |
| Kevin D. Higgins | Board of Directors | 0 companies |
| Clive William Simpson | Board of Directors | 0 companies |
| John Mac Intosh Gordon | Board of Directors | 0 companies |
| Manfred Voss | Chairman | 0 companies |
| Robertus Servatius Reichgelt | Chairman | 0 companies |
| Donald van Woerkom | Board of Directors | 0 companies |
| Frank Jacob Adiaan Jumelet | Board of Directors | 0 companies |
| John Davidson Barr | Board of Directors | 0 companies |
| Lynn Pannell Freeman | Board of Directors | 0 companies |
| John Charles Biehl | Board of Directors | 0 companies |
| Linda Foss | Chairman | 0 companies |
| Leigh Ellen Townley | Chairman | 0 companies |
| Pieter Hendrikus Rijneveldshoek | Chairman | 0 companies |
| William Einar Dessau | Board of Directors | 0 companies |