| Revenue | DKK 3,2B | +0% |
| EBITDA | DKK 29,7M | -37% |
| Net profit | DKK 17,6M | -49% |
| Total assets | DKK 871,4M | -4% |
| Equity | DKK 417,1M | -2% |
| Employees | 95 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.175.939 | 2.476.003 | 2.932.990 | 2.735.787 | 3.049.888 | 2.855.317 | 3.025.830 | 2.718.290 | 3.097.928 | 3.441.968 | 3.229.927 | 3.214.417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37.846 | -42.441 | -45.335 | -43.157 | -48.199 | -52.310 | -53.012 | -55.435 | -55.716 | -58.401 | -56.107 | -60.295 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 39.977 | 43.151 | 42.829 | 48.815 | 45.987 | 23.218 | 40.824 | 56.515 | 46.254 | 67.825 | 47.247 | 29.730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -562 | -496 | -552 | -1.292 | -1.883 | -2.048 | -1.382 | -1.009 | -1.143 | -1.118 | -1.538 | -2.596 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 39.415 | 42.655 | 42.277 | 47.523 | 44.104 | 21.170 | 39.442 | 55.506 | 45.111 | 66.707 | 45.709 | 27.134 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.919 | 6.271 | 12.608 | 8.277 | 7.964 | 3.875 | 10.373 | 4.368 | 4.729 | 4.176 | -1.645 | -4.883 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 45.334 | 48.926 | 54.885 | 55.800 | 52.068 | 25.045 | 49.815 | 59.874 | 49.840 | 70.883 | 44.064 | 22.251 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10.957 | 11.959 | 11.922 | 12.016 | 11.204 | 5.209 | 10.724 | 12.927 | 10.672 | 14.390 | 9.496 | 4.648 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.377 | 36.967 | 42.963 | 43.784 | 40.864 | 19.836 | 39.091 | 46.947 | 39.168 | 56.493 | 34.568 | 17.603 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436.103 | 656.717 | 651.812 | 571.548 | 706.332 | 628.189 | 548.754 | 503.764 | 775.942 | 936.448 | 912.228 | 871.361 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 158.569 | 179.993 | 208.314 | 233.440 | 264.124 | 267.702 | 305.586 | 339.134 | 362.566 | 404.316 | 423.717 | 417.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.528 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277.274 | 476.534 | 442.687 | 337.250 | 441.105 | 359.629 | 240.836 | 163.884 | 412.679 | 508.725 | 487.676 | 453.675 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277.274 | 476.534 | 442.687 | 337.250 | 441.105 | 359.629 | 242.364 | 163.884 | 412.679 | 508.725 | 487.676 | 453.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2024 | — | — |
PS Management | Management | 1994 | — | — |
KO Management | Management | 1994 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TL Management | Management | 2015 | — | — |
SD Management | Management | 2003 | — | — |
NF Management | Management | 1963 | — | — |
PF Management | Management | 2012 | — | — |
PS Management | Management | 2006 | — | — |
JB Audit | Audit | 1963 | — | — |
BS Management | Management | 2007 | — | — |
PR Management | Management | 2022 | — | — |
PS Management | Management | 2022 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1963 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1993 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nowaco Holding A/S | Company | 90.0% | 90.0% | 2024 |
NOWACO INVEST 2014 ApS | Company | 10.0% | 10.0% | 2014 |
Nowaco Invest 2023 ApS | Company | 10.0% | 10.0% | 2023 |
Nowaco Invest 2017 ApS | Company | 10.0% | 10.0% | 2017 |
NOWACO INVEST 2012 ApS | Company | 10.0% | 10.0% | 2012 |
NOWACO INVEST ApS | Company | 15.0% | 15.0% | 2007 |
TIKA HOLDING A/S | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Dissing Hansen | Management | 0 companies |
| Peer Slynge | Management | 0 companies |
| Karl Otto Gjelstrup Nielsen | Management | 0 companies |
| Katja Nowak Nielsen | Chief Executive Officer | 0 companies |
| Tom Leth Jensen | Management | 0 companies |
| Steen Damsgård Pedersen | Management | 0 companies |
| Niels Frank Thygesen | Management | 0 companies |
| Peter Fisker Olesen | Management | 0 companies |
| Per Stride | Management | 0 companies |
| Jørgen Baagøe Schou | Audit | 0 companies |
| Brian Schiønning Larsen | Management | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Per Sørensen | Management | 0 companies |
| Preben Kurt Nielsen | Chief Executive Officer | 0 companies |
| Peter Haslund Wilhelmsson Tuure | Management | 0 companies |
| Hans Michael Thorhauge | Board of Directors | 0 companies |
| Mikael Thinghuus | Chairman | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Anne Margrethe Klæbel | Board of Directors | 0 companies |
| Jens Møller | Deputy Chairman | 0 companies |
| Anders Bauditz | Board of Directors | 0 companies |
| Irving Munch Nielsen | Board of Directors | 0 companies |
| Bent Jørgensen Bøg | Board of Directors | 0 companies |
| Palle Hvass Dige | Board of Directors | 0 companies |
| Michael Rostock | Board of Directors | 0 companies |
| Bjarne Lunde Skov Poulsen | Board of Directors | 0 companies |
| Peter Guldager Terkelsen | Board of Directors | 0 companies |
| Juttine Nielsen | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Bent Erik Mikkelsen | Board of Directors | 0 companies |
| Tina Nowak Terkelsen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |