| Revenue | DKK 130,8M | +1% |
| EBITDA | DKK 12,8M | +6% |
| Net profit | DKK 2,9M | +19% |
| Total assets | DKK 305,1M | +0% |
| Equity | DKK 62,6M | +5% |
| Employees | 135 | — |
| Item | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 410.187 | 397.171 | 61.088 | 142.926 | 138.395 | 136.412 | 130.762 | 127.581 | 129.988 | 124.212 | 124.936 | 130.188 | 130.845 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.732 | -23.962 | -23.130 | -32.614 | -57.116 | -58.360 | -53.163 | -56.086 | -60.572 | -62.094 | -51.904 | -54.773 | -58.681 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.665 | 13.733 | 15.470 | 45.658 | 37.597 | 28.348 | 22.454 | 15.437 | 10.611 | -2.644 | 6.866 | 12.108 | 12.809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.567 | -6.486 | -6.547 | -26.934 | -25.686 | -25.827 | -25.524 | -39.328 | -5.530 | -4.228 | -4.647 | -6.148 | -6.647 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.098 | 7.247 | 8.923 | 18.724 | 11.911 | 2.521 | -3.070 | -23.891 | 5.081 | -6.872 | 2.219 | 5.960 | 6.162 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.158 | -2.032 | -4.610 | -3.032 | -2.190 | -3.019 | 455 | -258 | -133 | -4.558 | -2.171 | -2.795 | -2.402 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.940 | 5.215 | 4.313 | 15.692 | 9.721 | -498 | -2.615 | -24.149 | 4.948 | -11.430 | 48 | 3.165 | 3.760 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 467 | 1.493 | 1.718 | 7.295 | 4.940 | 3.489 | 2.988 | 1.730 | 968 | -2.028 | -170 | 704 | 837 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.473 | 3.722 | 2.595 | 8.397 | 4.781 | -3.987 | -5.603 | -25.879 | 3.980 | -9.402 | 218 | 2.461 | 2.923 |
| Item | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.308 | 198.223 | 203.045 | 411.005 | 405.754 | 395.761 | 349.040 | 333.095 | 362.502 | 293.040 | 301.257 | 304.682 | 305.149 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 79.354 | 2.200 | 2.200 | 88.751 | 94.708 | 91.438 | 85.814 | 60.534 | 65.121 | 57.479 | 57.405 | 59.866 | 62.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.167 | 30.873 | 611 | 75.498 | 65.404 | 55.928 | 46.650 | 36.966 | 27.389 | 17.299 | 19.360 | 39.737 | 42.785 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.787 | 89.421 | 120.477 | 238.862 | 236.983 | 238.931 | 206.590 | 224.669 | 258.630 | 208.928 | 215.152 | 195.035 | 188.894 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.954 | 120.294 | 120.477 | 314.360 | 302.387 | 294.859 | 253.240 | 261.635 | 286.019 | 226.227 | 234.512 | 234.772 | 231.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CS Deputy | Deputy | 1986 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HF | Deputy | 2000 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PJ Management | Management | 2000 | — | — |
PH Deputy | Deputy | 1986 | — | — |
PS Management | Management | 1986 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JA Management | Management | 2021 | — | — |
JF Deputy | Deputy | 1986 | — | — |
MA Management | Management | 2025 | — | — |
PO Deputy | Deputy | 1986 | — | — |
GA Deputy | Deputy | 1986 | — | — |
PH Deputy | Deputy | 1986 | — | — |
IK Deputy | Deputy | 1986 | — | — |
LL Deputy | Deputy | 1996 | — | — |
BP Management | Management | 1986 | — | — |
MJ Deputy | Deputy | 1986 | — | — |
BG Deputy | Deputy | 1999 | — | — |
HL Deputy | Deputy | 1996 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gert Frost | Chief Executive Officer | 0 companies |
| Carsten Schwartz | Deputy | 0 companies |
| Janus Mark Erwolter | Chief Executive Officer | 0 companies |
| Helge Frederik Christiansen | Deputy | 0 companies |
| Søren Riis Jensen | Chief Executive Officer | 0 companies |
| Peter Johnsen | Management | 0 companies |
| Poul Hansen | Deputy | 0 companies |
| Palle Sten Mogensen | Management | 0 companies |
| Carsten Dalbo Pedersen | Chief Executive Officer | 0 companies |
| Jesper Almstrup | Management | 0 companies |
| Jørgen Frank Pedersen | Deputy | 0 companies |
| Morten Andersen | Management | 0 companies |
| Poul Ove Koch | Deputy | 0 companies |
| Georg Andreas Vejen | Deputy | 0 companies |
| Poul Hahn-Pedersen | Deputy | 0 companies |
| Inger Kirstine Jørgensen | Deputy | 0 companies |
| Lars Lorentz Nielsen | Deputy | 0 companies |
| Bjarne Pedersen | Management | 0 companies |
| Merete Jul Ries | Deputy | 0 companies |
| Børge Grønne | Deputy | 0 companies |
| Hanne Lund Madsen | Deputy | 0 companies |
| Jan Ulrich Hjorth-Gravesen | Chief Executive Officer | 0 companies |
| Berit Hoelgaard Didriksen | Board of Directors | 0 companies |
| Jørgen Clausen | Chairman | 0 companies |
| Karsten Engdahl | Chairman | 0 companies |
| Ib Schierbeck | Board of Directors | 0 companies |
| Niels Peder Rønne Gudbergsen | Board of Directors | 0 companies |
| Lise Scharff | Board of Directors | 0 companies |
| Stig Andersen | Board of Directors | 0 companies |
| Helle Charlotte Busck Fensvig | Board of Directors | 0 companies |
| Mogens Eliasson | Board of Directors | 0 companies |
| Niels Just Borgen | Board of Directors | 0 companies |
| Jørn Jensen Bach | Board of Directors | 0 companies |
| Mogens Steen Troelsen | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Ejvind Sandal | Chairman | 0 companies |
| Kenneth Bjerregaard | Chairman | 0 companies |
| Johannes Amtoft Ravn | Board of Directors | 0 companies |
| Cliff Thaudahl Hansen | Board of Directors | 0 companies |
| Kent Hagen Vedel | Board of Directors | 0 companies |
| Sven Bedsted | Board of Directors | 0 companies |
| Joachim Stoltze Malling | Board of Directors | 0 companies |
| Hanne Gunnel Salomonsen | Board of Directors | 0 companies |
| Marianne Lyngby Pedersen | Deputy Chairman | 0 companies |
| Anette Whitt | Board of Directors | 0 companies |
| Oluf Vagn Møller | Board of Directors | 0 companies |
| Mette Thorsager Pedersen | Board of Directors | 0 companies |
| Lars Østergaard | Board of Directors | 0 companies |
| Jesper Møller | Board of Directors | 0 companies |
| Karsten Blauert | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Chairman | 0 companies |
| Bjarne Ponikowski | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Rolf Christian Tvedt | Board of Directors | 0 companies |
| Aksel Emanuel Bjørke | Deputy Chairman | 0 companies |
| Hans Peter Nordstrøm Nissen | Chairman | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Kay Helge Holkenfeldt | Board of Directors | 0 companies |
| Kaj Lynnerup | Board of Directors | 0 companies |
| Trine Pernille Thougaard | Board of Directors | 0 companies |
| Jens Otto Kofod Pedersen | Board of Directors | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |