| Revenue | DKK -154K | +9% |
| EBITDA | DKK -401K | -3% |
| Net profit | DKK 1,5M | +8% |
| Total assets | DKK 19,9M | -1% |
| Equity | DKK 19,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 163 | 356 | 103 | 48 | 0 | -180 | 101 | -1.842 | -225 | -459 | -142 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -68 | -420 | -359 | -101 | -264 | -245 | -249 | -247 |
| EBITDA | 179 | 163 | 356 | 103 | 48 | -68 | -600 | -257 | -1.943 | -532 | -704 | -391 | -401 |
| Depreciation & amort. | -40 | -44 | -44 | -48 | -52 | -69 | -12 | -7 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 119 | 312 | 56 | -3 | -138 | -611 | -264 | -1.948 | -532 | -704 | -391 | -401 |
| Net financials | 2.866 | 3.146 | 3.388 | 4.804 | 1.739 | 7.946 | -1.269 | 5.060 | 1.278 | 3.081 | -3.279 | 1.804 | 1.921 |
| Profit before tax | 3.005 | 3.265 | 3.700 | 4.859 | 1.732 | 7.809 | -1.881 | 4.796 | -670 | 2.549 | -3.983 | 1.413 | 1.520 |
| Tax | -97 | 266 | 365 | 661 | 14 | 249 | -76 | 629 | 385 | 650 | -0 | -0 | -0 |
| Net profit | 3.102 | 2.999 | 3.334 | 4.198 | 1.718 | 7.559 | -1.805 | 4.168 | -1.055 | 1.899 | -3.983 | 1.413 | 1.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.158 | 16.476 | 19.390 | 23.482 | 23.008 | 30.488 | 27.992 | 31.780 | 28.479 | 25.451 | 19.831 | 20.103 | 19.877 |
| Equity | 10.478 | 12.977 | 15.312 | 19.210 | 20.427 | 27.487 | 24.682 | 28.742 | 27.386 | 24.175 | 19.593 | 19.806 | 19.476 |
| Long-term debt | 6.293 | 2.039 | 2.035 | 2.040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.342 | 1.391 | 2.042 | 2.233 | 2.581 | 2.951 | 3.260 | 3.037 | 1.093 | 1.276 | 238 | 297 | 401 |
| Total debt | 8.635 | 3.431 | 4.077 | 4.273 | 2.581 | 2.951 | 3.260 | 3.037 | 1.093 | 1.276 | 238 | 297 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
KM Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Kurt Madsen | Management | 0 companies |