| Revenue | DKK 18,1M | +54% |
| EBITDA | DKK 15,7M | +58% |
| Net profit | DKK 11,4M | +324% |
| Total assets | DKK 160,9M | +6% |
| Equity | DKK 98,4M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.583 | 18.853 | 20.333 | 11.770 | 18.080 |
| Staff expenses | -1.130 | -1.438 | -1.306 | -1.311 | -1.843 |
| EBITDA | 18.193 | 17.377 | 18.907 | 9.949 | 15.682 |
| Depreciation & amort. | -11.295 | -11.293 | -11.443 | -11.653 | -10.762 |
| EBIT | 6.898 | 6.084 | 7.464 | -1.704 | 4.920 |
| Net financials | 7.893 | -11.841 | -454 | 4.039 | 7.577 |
| Profit before tax | 14.791 | -5.757 | 7.010 | 2.335 | 12.498 |
| Tax | 4.388 | -692 | 1.185 | -361 | 1.064 |
| Net profit | 10.403 | -5.065 | 5.825 | 2.695 | 11.434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 169.718 | 166.999 | 159.319 | 151.250 | 160.864 |
| Equity | 94.268 | 89.135 | 91.899 | 89.992 | 98.426 |
| Long-term debt | 55.447 | 53.045 | 49.470 | 47.106 | 44.348 |
| Short-term debt | 6.382 | 12.946 | 7.860 | 6.248 | 12.202 |
| Total debt | 61.830 | 65.991 | 57.331 | 53.354 | 56.549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2007 |
| Former (1) | ||
EN Management | Management | 1957 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1957 – 1994 | |
| Chairman | 2007 – 2018 | |
| Board of Directors | 1957 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Nedergaard Andersen | Management | 0 companies |
| Anders Mogens Nedergaard Andersen | Management | 0 companies |
| Max Klarskov Vilby | Board of Directors | 0 companies |
| Erna Mariane Andersen | Board of Directors | 0 companies |
| Niels Lindhardt Johansen | Chairman | 0 companies |
| Martin Nedergaard Andersen | Chairman | 0 companies |
| Jens Jacob Skibsted | Board of Directors | 0 companies |
| Ole Christian Hansen | Board of Directors | 0 companies |