| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 112K | -48% |
| Net profit | DKK 87K | -48% |
| Total assets | DKK 3,5M | +8% |
| Equity | DKK 2,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.046 | 2.907 | 2.674 | 2.662 | 3.375 | 2.481 | 1.452 | 1.832 | 1.182 | 1.375 | 1.554 | 1.239 | 1.163 |
| Staff expenses | -2.653 | -2.791 | -2.303 | -2.384 | -2.426 | -2.455 | -2.686 | -1.774 | -1.563 | -1.047 | -1.014 | -1.021 | -1.050 |
| EBITDA | -607 | 116 | 372 | 278 | 948 | 26 | -1.234 | 59 | -381 | 328 | 540 | 217 | 112 |
| Depreciation & amort. | -181 | -138 | -86 | -106 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -787 | -22 | 285 | 172 | 648 | 26 | -1.234 | 59 | -381 | 328 | 540 | 217 | 112 |
| Net financials | -675 | -795 | -242 | -197 | -252 | 0 | 0 | 0 | -3 | -6 | -7 | 0 | 0 |
| Profit before tax | -1.462 | -816 | 43 | -25 | 396 | 26 | -1.234 | 59 | -384 | 322 | 533 | 217 | 112 |
| Tax | -333 | -203 | 280 | -4 | 653 | -41 | -270 | 14 | -85 | 71 | 117 | 48 | 25 |
| Net profit | -1.130 | -614 | -237 | -21 | -257 | 67 | -964 | 45 | -300 | 251 | 415 | 169 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.788 | 14.553 | 13.921 | 12.897 | 4.487 | 4.445 | 3.601 | 3.274 | 3.153 | 2.961 | 3.594 | 3.288 | 3.535 |
| Equity | 4.111 | 3.497 | 3.443 | 3.422 | 3.165 | 3.222 | 2.258 | 2.302 | 2.002 | 2.254 | 2.669 | 2.839 | 2.926 |
| Long-term debt | 8.859 | 8.534 | 7.840 | 7.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.818 | 2.522 | 2.638 | 2.333 | 1.322 | 1.223 | 1.344 | 972 | 1.150 | 707 | 925 | 449 | 609 |
| Total debt | 11.677 | 11.056 | 10.478 | 9.476 | 1.322 | 1.223 | 1.344 | 972 | 1.150 | 707 | 925 | 449 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 1962 | — | — |
PF Management | Management | 1962 | — | — |
EB Management | Management | 1962 | — | — |
AØ Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Karen Ibsen | Management | 0 companies |
| Peter Funder | Management | 0 companies |
| Erling Bønecke Ibsen | Management | 0 companies |
| Anita Ørnfeldt Svensson | Management | 0 companies |
| Charlotte Ibsen | Board of Directors | 0 companies |
| Mikael Even Ibsen | Chairman | 0 companies |
| Flemming Karmann | Deputy Chairman | 0 companies |
| Ole Henrik Enghave | Board of Directors | 0 companies |
| Johan Løager Jensen | Board of Directors | 0 companies |
| Anne Ibsen | Board of Directors | 0 companies |
| Uwe Christian Karstens | Board of Directors | 0 companies |
| Peter Lund Meyer | Board of Directors | 0 companies |
| Jesper Ibsen | Board of Directors | 0 companies |