| Revenue | DKK 1,4M | +128% |
| EBITDA | DKK -61,7M | -288% |
| Net profit | DKK 56,4M | -67% |
| Total assets | DKK 2,1B | +4% |
| Equity | DKK 2B | +2% |
| Employees | 60 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 557 | 568 | 596 | 624 | 1.421 |
| Staff expenses | -18.479 | -14.495 | -14.961 | -18.342 | -13.141 |
| EBITDA | -8.390 | -2.139 | -12.326 | -15.880 | -61.674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.390 | -2.139 | -12.326 | -15.880 | -61.674 |
| Net financials | 384.573 | 5.084 | 120.552 | 185.482 | 118.088 |
| Profit before tax | 376.183 | 2.945 | 108.226 | 169.602 | 56.414 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 376.183 | 2.945 | 108.226 | 169.602 | 56.414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.952.764 | 1.870.362 | 1.914.812 | 2.024.212 | 2.104.251 |
| Equity | 1.922.541 | 1.845.049 | 1.874.650 | 1.962.208 | 2.006.416 |
| Long-term debt | 0 | 0 | 33.103 | 0 | 0 |
| Short-term debt | 30.223 | 25.313 | 7.059 | 62.004 | 97.835 |
| Total debt | 30.223 | 25.313 | 40.162 | 62.004 | 97.835 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2023 |
SS Management | Management | 2020 |
| Former (2) | ||
NM Management | Management | 2006 – 2020 |
KB Management | Management | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2022 | |
| Board of Directors | 2010 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 2004 – 2021 | |
| Chairman | 2004 – 2016 | |
| Deputy Chairman | 2004 – 2016 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Mazanti | Management | 0 companies |
| Joachim Meyer | Management | 0 companies |
| Kjeld Benedict Franz Henri von Folsach | Management | 0 companies |
| Søren Skov | Management | 0 companies |
| Niels Peder Mortensen | Board of Directors | 0 companies |
| Poul Erik Tøjner | Board of Directors | 0 companies |
| Erik Hoffmeyer | Chairman | 0 companies |
| Marie-Louise Bech Nosch | Board of Directors | 0 companies |
| Henrik Wivel | Board of Directors | 0 companies |
| Torsten Hoffmeyer | Chairman | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Deputy Chairman | 0 companies |