| Revenue | DKK -144K | +3% |
| EBITDA | DKK -474K | +18% |
| Net profit | DKK -78K | -141% |
| Total assets | DKK 11,6M | +8% |
| Equity | DKK 8,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -139 | -76 | -140 | -144 |
| Staff expenses | -229 | -58 | -435 | -330 |
| EBITDA | -368 | -134 | -575 | -474 |
| Depreciation & amort. | -0 | -0 | -17 | -25 |
| EBIT | -368 | -134 | -592 | -499 |
| Net financials | -431 | 759 | 911 | 358 |
| Profit before tax | -799 | 625 | 320 | -141 |
| Tax | -241 | 82 | 128 | -63 |
| Net profit | -559 | 542 | 192 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.974 | 10.374 | 10.713 | 11.580 |
| Equity | 8.425 | 8.968 | 8.909 | 8.766 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.549 | 1.407 | 1.804 | 2.815 |
| Total debt | 1.549 | 1.407 | 1.804 | 2.815 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1954 – 1987 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1954 – 1998 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1954 – 2016 | |
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 1954 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 1984 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1984 | |
| Company | 20–24.99% | 20–24.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Morten Alfred Christensen | Audit | 0 companies |
| Annelise Suhr Frydenberg | Board of Directors | 0 companies |
| Anders Ole Bendtsen | Chairman | 0 companies |
| Jette Lai | Board of Directors | 0 companies |
| Caroline Eggert Frydenberg | Board of Directors | 0 companies |
| Hans Christoffersen | Board of Directors | 0 companies |