| Revenue | DKK 4,9M | -8% |
| EBITDA | DKK 2,5M | -21% |
| Net profit | DKK 1,8M | -24% |
| Total assets | DKK 7,7M | +1% |
| Equity | DKK 4,6M | -4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.246 | 4.866 | 5.198 | 5.286 | 4.865 |
| Staff expenses | -3.699 | -3.305 | -2.419 | -2.114 | -2.370 |
| EBITDA | 2.548 | 1.561 | 2.779 | 3.173 | 2.495 |
| Depreciation & amort. | -39 | -32 | -35 | -161 | -183 |
| EBIT | 2.509 | 1.528 | 2.744 | 3.012 | 2.312 |
| Net financials | 19 | -7 | -39 | 8 | -9 |
| Profit before tax | 2.527 | 1.521 | 2.704 | 3.021 | 2.303 |
| Tax | 557 | 332 | 596 | 666 | 509 |
| Net profit | 1.970 | 1.189 | 2.108 | 2.355 | 1.794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.366 | 5.644 | 7.229 | 7.587 | 7.666 |
| Equity | 3.033 | 2.821 | 4.180 | 4.835 | 4.629 |
| Long-term debt | 94 | 95 | 0 | 0 | 0 |
| Short-term debt | 2.240 | 2.729 | 3.049 | 2.749 | 3.031 |
| Total debt | 2.333 | 2.823 | 3.049 | 2.749 | 3.031 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (7) | ||
LO Management | Management | 1980 – 1998 |
PK Management | Management | 1980 – 1994 |
BA Audit | Audit | 2005 – 2009 |
PH Chief Executive Officer | Chief Executive Officer | 1998 – 1998 |
IE Management | Management | 2001 – 2003 |
FJ Management | Management | 1980 – 2001 |
P | Audit | 1980 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2022 | |
| Former (7) | ||
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 1980 – 1998 | |
| Chairman | 2011 – 2015 | |
| Chairman | 1980 – 1990 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 1980 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Otto Flor Johansen | Management | 0 companies |
| Preben Karl Christian Sørensen | Management | 0 companies |
| Bjarne Albrechtsen | Audit | 0 companies |
| Frederik Christian Glad | Chief Executive Officer | 0 companies |
| Peter Harrekilde-Petersen | Chief Executive Officer | 0 companies |
| Ib Ejner Bang | Management | 0 companies |
| Flemming Jensen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Frederik Ericson | Board of Directors | 0 companies |
| Bo Walter Nirstedt | Board of Directors | 0 companies |
| Svend Erik Nederbo | Board of Directors | 0 companies |
| Philip Christian Glad | Board of Directors | 0 companies |
| Lene Glad | Chairman | 0 companies |
| Martin Johannes Vangkilde Hansen | Chairman | 0 companies |
| Else Bodil Sørensen | Board of Directors | 0 companies |
| Thomas Christian Glad | Chairman | 0 companies |
| Svend Kaj Oppenhejm | Board of Directors | 0 companies |