| Revenue | DKK 139K | -8% |
| EBITDA | DKK 39K | -37% |
| Net profit | DKK 5K | -81% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 879K | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 158 | 134 | 142 | 151 | 139 |
| Staff expenses | -140 | -120 | -140 | -90 | -100 |
| EBITDA | 18 | 14 | 2 | 61 | 39 |
| Depreciation & amort. | -0 | -1 | -1 | -1 | -1 |
| EBIT | 18 | 13 | 1 | 60 | 38 |
| Net financials | -11 | -11 | -10 | -25 | -31 |
| Profit before tax | 7 | 3 | -9 | 36 | 7 |
| Tax | 1 | 5 | -0 | 8 | 2 |
| Net profit | 5 | -3 | -9 | 28 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.632 | 1.557 | 1.531 | 1.542 | 1.519 |
| Equity | 857 | 854 | 846 | 873 | 879 |
| Long-term debt | 672 | 544 | 492 | 454 | 408 |
| Short-term debt | 103 | 159 | 193 | 214 | 232 |
| Total debt | 775 | 703 | 685 | 668 | 640 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Management | Management | 1944 – 2018 |
MS Management | Management | 1944 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1944 – 2026 | |
| Board of Directors | 1944 – 2018 | |
| Board of Directors | 1944 – 2026 | |
| Board of Directors | 1944 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Stricker-Nielsen | Management | 0 companies |
| Michael Stricker-Nielsen | Management | 0 companies |
| Peter Stricker-Nielsen | Board of Directors | 0 companies |
| Aase Stricker-Nielsen | Board of Directors | 0 companies |
| Philip Stricker-Nielsen | Board of Directors | 0 companies |
| Irmgart Jytte Stricker-Nielsen | Board of Directors | 0 companies |