| Revenue | DKK 222M | -11% |
| EBITDA | DKK -11,3M | -136% |
| Net profit | DKK -8,8M | -135% |
| Total assets | DKK 116,8M | -3% |
| Equity | DKK 34,5M | -20% |
| Employees | 342 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 289.569 | 183.491 | 187.579 | 249.878 | 222.040 |
| Staff expenses | -241.014 | -208.256 | -199.377 | -218.889 | -233.311 |
| EBITDA | -33.024 | -24.765 | -11.798 | 30.989 | -11.271 |
| Depreciation & amort. | -5.722 | -5.796 | -3.263 | -3.168 | -2.961 |
| EBIT | -38.746 | -30.561 | -15.061 | 27.821 | -14.232 |
| Net financials | -1.108 | -1.785 | -4.701 | -764 | -95 |
| Profit before tax | -39.854 | -32.346 | -19.762 | 27.057 | -14.327 |
| Tax | -0 | -4.162 | -1.304 | 1.835 | -5.496 |
| Net profit | -39.854 | -28.184 | -18.458 | 25.222 | -8.831 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 56.859 | 65.398 | 93.667 | 120.509 | 116.820 |
| Equity | -85.250 | -113.434 | 18.108 | 43.330 | 34.499 |
| Long-term debt | 3.690 | 66.307 | 1.927 | 1.336 | 9.628 |
| Short-term debt | 138.419 | 112.525 | 73.632 | 75.843 | 72.693 |
| Total debt | 142.109 | 178.832 | 75.559 | 77.179 | 82.321 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
JB Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
DE Deputy | Deputy | 1998 – 2001 |
SH Chief Executive Officer | Chief Executive Officer | 2002 – 2012 |
LO Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
IS Deputy | Deputy | 1998 – 2001 |
KG Management | Management | 1961 – 2002 |
KS Deputy | Deputy | 1961 – 1989 |
BJ Deputy | Deputy | 1961 – 1992 |
FR Deputy | Deputy | 1961 – 1994 |
UB Management | Management | 1998 – 1999 |
MF Deputy | Deputy | 1961 – 1994 |
PL Deputy | Deputy | 1999 – 2001 |
BW Deputy | Deputy | 1999 – 2001 |
OB Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
LH Deputy | Deputy | 2001 – 2002 |
ED | Deputy | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (54) | ||
| Deputy Chairman | 1961 – 1998 | |
| Board of Directors | 2004 – 2010 | |
| Deputy Chairman | 1961 – 1993 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1998 – 1999 | |
| Deputy Chairman | 1998 – 2001 | |
| Board of Directors | 2002 – 2003 | |
| Deputy Chairman | 2001 – 2002 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 2003 – 2010 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1961 – 1989 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 1961 – 1993 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1997 – 1999 | |
| Deputy Chairman | 1961 – 1994 | |
| Board of Directors | 1961 – 1989 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Deputy Chairman | 2000 – 2001 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1961 – 1997 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bo Hansen | Chief Executive Officer | 0 companies |
| Dan Erik Lundvall | Deputy | 0 companies |
| Stig Holmegaard Thygesen | Chief Executive Officer | 0 companies |
| Lars Ove Wrist-Elkjær | Chief Executive Officer | 0 companies |
| Ingemar Skogö | Deputy | 0 companies |
| Klaus Glendorf | Management | 0 companies |
| Kim Skov | Deputy | 0 companies |
| Bertha Jensen | Deputy | 0 companies |
| Flemming Rene Rasmussen | Deputy | 0 companies |
| Ulf Bergström | Management | 0 companies |
| Marianne Fly Pedersen | Deputy | 0 companies |
| Peter Laubjerg | Deputy | 0 companies |
| Bente Wille Lentz | Deputy | 0 companies |
| Ole Brinks Andersen | Chief Executive Officer | 0 companies |
| Lars Hørlyck | Deputy | 0 companies |
| Eliana Dos Santos Bay Nielsen | Deputy | 0 companies |
| Bjarne Hansen | Deputy Chairman | 0 companies |
| Mette Johansson Holm | Board of Directors | 0 companies |
| Holger Anders Damm | Deputy Chairman | 0 companies |
| Jørgen Raben-Korch | Board of Directors | 0 companies |
| Sanne Hartung Christensen | Board of Directors | 0 companies |
| Gitte Rosengreen Jørgensen | Board of Directors | 0 companies |
| Carsten Brøner Johansson | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Bengt Gustav Lennart Björk | Board of Directors | 0 companies |
| Nils Elbe Oldenburg | Deputy Chairman | 0 companies |
| Lars Skanvig Bramhelft | Board of Directors | 0 companies |
| Alexis Francois Marie Verougstraete | Deputy Chairman | 0 companies |
| Johnny Peter Justesen | Board of Directors | 0 companies |
| Lars Olof Svenheim | Board of Directors | 0 companies |
| Ole Dietz | Chairman | 0 companies |
| Luc Catherine Josef Debeys | Board of Directors | 0 companies |
| Paul Evers | Board of Directors | 0 companies |
| Peter Flemming Knudsen | Board of Directors | 0 companies |
| Gry Skaarup Carstensen | Board of Directors | 0 companies |
| Ejnar Poul Lundt | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Anders Carsten Ravnholt Pedersen | Board of Directors | 0 companies |
| James John Cadell | Board of Directors | 0 companies |
| Poul Christian Tage Kjær | Deputy Chairman | 0 companies |
| Hans-Erik Stuhr | Board of Directors | 0 companies |
| Paul Synnott | Chairman | 0 companies |
| Birgitta Andersson | Board of Directors | 0 companies |
| Villy Søgaard | Board of Directors | 0 companies |
| Arne Poul Larsen | Board of Directors | 0 companies |
| Kristian Krog Pedersen | Board of Directors | 0 companies |
| Gerrit Hendrik Adolf Bellon | Board of Directors | 0 companies |
| Lars Gunnar Lundin | Deputy Chairman | 0 companies |
| Tomas Bertil Hedström | Chairman | 0 companies |
| Kurt Thyregod-Nielsen | Board of Directors | 0 companies |
| Per Wassberg | Board of Directors | 0 companies |
| Andreas Vassilaros | Board of Directors | 0 companies |
| Jan Patrik Torvald Danielsson | Board of Directors | 0 companies |
| Jens Krogh Petersen | Board of Directors | 0 companies |
| Linda Lytkjen Meagher | Board of Directors | 0 companies |
| Finn Sand Andersen | Board of Directors | 0 companies |
| Michael Garvens | Board of Directors | 0 companies |
| Peter Lindegaard | Board of Directors | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Børge Thornbech | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Per Göran Wassberg | Board of Directors | 0 companies |
| Tom Flemming Clausen | Board of Directors | 0 companies |
| Lars Thorsgaard Jensen | Board of Directors | 0 companies |
| Jo Alex Tanem | Chairman | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |
| Claus Nicki Thomsen | Board of Directors | 0 companies |
| Peter Ernst Julius Bluth | Board of Directors | 0 companies |
| Gert Martin Kristensen | Board of Directors | 0 companies |
| Steen Nyrup Jørgensen | Board of Directors | 0 companies |