| Revenue | DKK 27M | +31% |
| EBITDA | DKK 3,8M | +2101% |
| Net profit | DKK 2M | +336% |
| Total assets | DKK 56,2M | +0% |
| Equity | DKK 22,7M | +10% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.244 | 23.673 | 21.924 | 20.565 | 26.951 |
| Staff expenses | -20.933 | -21.192 | -19.819 | -20.392 | -23.141 |
| EBITDA | 5.310 | 2.482 | 2.105 | 173 | 3.810 |
| Depreciation & amort. | -641 | -575 | -592 | -481 | -525 |
| EBIT | 4.669 | 1.907 | 1.513 | -308 | 3.285 |
| Net financials | -486 | -526 | -730 | -771 | -725 |
| Profit before tax | 4.184 | 1.381 | 783 | -1.079 | 2.560 |
| Tax | 927 | 308 | 211 | -233 | 566 |
| Net profit | 3.256 | 1.073 | 572 | -846 | 1.994 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.724 | 59.655 | 44.593 | 55.993 | 56.159 |
| Equity | 15.415 | 20.988 | 21.559 | 20.713 | 22.708 |
| Long-term debt | 606 | 399 | 388 | 232 | 101 |
| Short-term debt | 28.009 | 35.265 | 19.290 | 31.925 | 29.662 |
| Total debt | 28.614 | 35.665 | 19.678 | 32.157 | 29.763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (3) | ||
CH Management | Management | 1980 – 2003 |
NM Management | Management | 1980 – 1987 |
OP | Audit | 1980 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1980 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 1980 – 2007 | |
| Board of Directors | 1980 – 2002 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1980 – 2008 | |
| Board of Directors | 1980 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærulf Therkelsen | Chief Executive Officer | 0 companies |
| Carsten Høy Therkelsen | Management | 0 companies |
| Niels Munk Mathiesen | Management | 0 companies |
| Ole Peter Schaldemose | Audit | 0 companies |
| Søren Gregersen | Board of Directors | 0 companies |
| Heinrich Bruun Lausdahl | Board of Directors | 0 companies |
| Tove Kjærulf Therkelsen | Board of Directors | 0 companies |
| Knud Erik Nissen | Board of Directors | 0 companies |
| Jakob Østervang | Chairman | 0 companies |
| Erik Vinther Andersen | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Lone Nygaard Mathiesen | Board of Directors | 0 companies |