| Revenue | — | — |
| EBITDA | DKK 3,8M | +215% |
| Net profit | DKK -77,9M | +2% |
| Total assets | DKK 280,8M | +33% |
| Equity | DKK 12,2M | -56% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.419.900 | 1.049.000 | 1.070.000 | 1.126.000 | 9.330.000 | 0 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -211.000 | -133.000 | -125.000 | -132.000 | -80.000 | -98.000 | -22.000 | -1.400 | -100 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -29.500 | -56.000 | 15.000 | 4.000 | 44.000 | -48.000 | -25.000 | -12.100 | -7.400 | -7.000 | -3.300 | 3.800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24.000 | -14.000 | -17.000 | -21.000 | -18.000 | -11.000 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -53.500 | -70.000 | -2.000 | -17.000 | 26.000 | -59.000 | -25.000 | -12.100 | -7.400 | -7.000 | -3.300 | 3.800 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.000 | 30.000 | -7.000 | 263.000 | 1.207.000 | -103.000 | -99.000 | -30.700 | -2.000 | -18.600 | -80.600 | -79.500 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 123.500 | -40.000 | 501.000 | 246.000 | 1.233.000 | -162.000 | -158.000 | -42.800 | -9.400 | -25.600 | -83.900 | -75.700 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20.000 | -14.000 | -4.000 | 6.000 | -11.000 | 3.000 | 4.000 | -16.800 | 1.300 | -5.600 | -4.300 | 2.200 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 143.500 | -26.000 | 505.000 | 240.000 | 1.233.000 | -165.000 | -154.000 | -26.000 | -10.700 | -20.000 | -79.600 | -77.900 |
| Item | 1999 | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.371.290 | 2.323.000 | 2.134.000 | 2.032.000 | 3.004.000 | 985.000 | 215.000 | 188.600 | 202.800 | 199.200 | 211.400 | 280.800 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.293.700 | 1.167.000 | 1.344.000 | 1.480.000 | 2.662.000 | 646.000 | 37.000 | 12.000 | 7.300 | 13.900 | 27.700 | 12.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.758 | 0 | 0 | 0 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 256.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.045.400 | 1.124.000 | 787.000 | 548.000 | 340.000 | 337.000 | 156.000 | 174.200 | 193.900 | 183.600 | 183.700 | 12.600 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.062.158 | 1.124.000 | 787.000 | 552.000 | 342.000 | 339.000 | 156.000 | 174.200 | 193.900 | 183.600 | 183.700 | 268.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2008 | — | — |
RT Management | Management | 2013 | — | — |
AH Management | Management | 2001 | — | — |
| Audit | 1980 | — | — | |
LJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CB Management | Management | 2008 | — | — |
EN Management | Management | 1980 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KR Management | Management | 1980 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MV Management | Management | 2004 | — | — |
JF Management | Management | 1980 | — | — |
NN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PF Management | Management | 2009 | — | — |
HB Management | Management | 1999 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2022 | — | — | |
PB | Board of Directors | 2008 | — | — |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1980 | — | — | |
| Deputy Chairman | 1980 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIHEDEN INVEST A/S | Company | 100.0% | 100.0% | 2019 |
HANSSEN INVEST A/S | Company | 10.0% | 10.0% | 2010 |
INVESTERINGSFORENINGEN NORDEA INVEST | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2017 | |
Arbejdsmarkedets Tillægspension | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Cleemann | Management | 0 companies |
| Rud Trabjerg Pedersen | Management | 0 companies |
| Anders Holdt Høiris-Andersen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Laust Johan Johnsen | Chief Executive Officer | 0 companies |
| Per Hillebrandt Jensen | Chief Executive Officer | 0 companies |
| Chris Bigler | Management | 0 companies |
| Ernst Nortvig | Management | 0 companies |
| Lars Kjær | Chief Executive Officer | 0 companies |
| Klaus Robert Elling Helmersen | Management | 0 companies |
| Henrik Theilbjørn | Chief Executive Officer | 0 companies |
| Mikkel Vendelin Olesen | Management | 0 companies |
| Julian Fleischer | Management | 0 companies |
| Niels-Ole Nørgaard Mikkelsen | Chief Executive Officer | 0 companies |
| Peter Fabrin | Management | 0 companies |
| Henning Bröchner | Management | 0 companies |
| Klaus Holgaard Rasmussen | Chief Executive Officer | 0 companies |
| Mads Henrik Ryder | Chief Executive Officer | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Chief Executive Officer | 0 companies |
| Bjarne Hansen | Board of Directors | 0 companies |
| Lars Nørby Johansen | Deputy Chairman | 0 companies |
| Claus Torben Warming | Board of Directors | 0 companies |
| Paul Ove Marek Kjær | Board of Directors | 0 companies |
| Niels Erik Martinsen | Board of Directors | 0 companies |
| Jens Erik Karlskov Jensen | Board of Directors | 0 companies |
| Mogens Trygve Lied Flagstad | Board of Directors | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Anders Colding Friis | Deputy Chairman | 0 companies |
| Hubert Elling Helmersen | Board of Directors | 0 companies |
| Annette Pia Brøndholt Sørensen | Board of Directors | 0 companies |
| Michael Hauge Sørensen | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Deputy Chairman | 0 companies |
| Peter Thorsen | Deputy Chairman | 0 companies |
| Per Bank | Board of Directors | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Kaja Wiegand Møller | Board of Directors | 0 companies |
| Leif Juul Jørgensen | Board of Directors | 0 companies |
| Steen Rasborg | Chairman | 0 companies |
| Ole Wengel | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Board of Directors | 0 companies |
| Bent Frederik Strøm Hæstrup | Board of Directors | 0 companies |
| Annie Lykke Gregersen | Board of Directors | 0 companies |
| Niels Hermansen | Board of Directors | 0 companies |
| Christoffer Martinsen-Kønigsfeldt | Chairman | 0 companies |
| Grethe Helmersen | Board of Directors | 0 companies |
| Conny Agnete Kalcher | Board of Directors | 0 companies |
| Valdemar Bandolowski | Chairman | 0 companies |
| Frederik Christian Obel | Deputy Chairman | 0 companies |
| Jon Björnsson | Board of Directors | 0 companies |
| Torben Holst Mærsk | Chairman | 0 companies |
| Erik Gregers Hansen | Board of Directors | 0 companies |