| Revenue | DKK 338,2M | +8% |
| EBITDA | DKK 21,3M | +211% |
| Net profit | DKK 19,9M | +542% |
| Total assets | DKK 172M | -39% |
| Equity | DKK 84,9M | -60% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 494.580 | 432.922 | 547.350 | 311.767 | 338.231 |
| Staff expenses | -26.450 | -27.698 | -13.573 | -23.328 | -8.278 |
| EBITDA | 8.570 | 9.356 | 8.133 | 6.844 | 21.306 |
| Depreciation & amort. | -4.331 | -3.798 | -2.752 | -1.314 | -600 |
| EBIT | 4.239 | 5.558 | 5.381 | 5.530 | 20.706 |
| Net financials | -4.879 | -3.338 | -2.784 | -1.465 | 4.736 |
| Profit before tax | -640 | 2.220 | 2.597 | 4.065 | 25.442 |
| Tax | -107 | 476 | 592 | 958 | 5.502 |
| Net profit | -533 | 1.744 | 2.005 | 3.107 | 19.940 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 390.864 | 447.901 | 415.511 | 283.498 | 171.971 |
| Equity | 203.863 | 205.607 | 207.612 | 210.719 | 84.859 |
| Long-term debt | 1.272 | 3.241 | 0 | -137 | -142 |
| Short-term debt | 134.865 | 192.730 | 168.253 | 72.730 | 87.058 |
| Total debt | 136.137 | 195.971 | 168.253 | 72.730 | 87.058 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
JM Management | Management | 1930 – 1992 |
JM Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
Bd Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Audit | 2000 – 2002 | |
AC Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
JL Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
SO Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
MM Management | Management | 2008 – 2008 |
EF Management | Management | 1930 – 1991 |
GO Management | Management | 1930 – 1994 |
MR Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
DF Management | Management | 1930 – 1997 |
NR Management | Management | 2002 – 2008 |
GJ Chief Executive Officer | Chief Executive Officer | 1998 – 2002 |
KK Management | Management | 2022 – 2024 |
CS Management | Management | 1930 – 1988 |
AS Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
SJ Management | Management | 2018 – 2022 |
PM Management | Management | 1997 – 1998 |
FG Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (48) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1930 – 1989 | |
| Board of Directors | 1930 – 1993 | |
| Chairman | 1930 – 1992 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1930 – 1992 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 1930 – 1995 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 1930 – 1991 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 1930 – 1997 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1930 – 1992 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 1930 – 1989 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1930 – 1990 | |
| Chairman | 1930 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Michel Leon Marie Ghislain Benne | Management | 0 companies |
| Johannes Maria Petrus Gerardus Flipsen | Chief Executive Officer | 0 companies |
| Bastiaan de Groot | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Alessio Castelli | Chief Executive Officer | 0 companies |
| Jesper Lars Petersen | Chief Executive Officer | 0 companies |
| Svend Overgaard Laursen | Chief Executive Officer | 0 companies |
| Maurizio Munari | Management | 0 companies |
| Enrico Ferrero | Management | 0 companies |
| Giovanni Osellame | Management | 0 companies |
| Martin Rada | Chief Executive Officer | 0 companies |
| Dario Fabbro | Management | 0 companies |
| Niels Rønnebeck | Management | 0 companies |
| Glyndwr John Owen | Chief Executive Officer | 0 companies |
| Kenneth Keller Hansen | Management | 0 companies |
| Claudio Sguazzini | Management | 0 companies |
| Antonio Stanisci | Chief Executive Officer | 0 companies |
| Simon Jean Emile Rivier | Management | 0 companies |
| Piero Maria Mancardi | Management | 0 companies |
| Federico Goretti | Chief Executive Officer | 0 companies |
| Lars Tobias Pettersson | Chairman | 0 companies |
| Alessandro Gili | Board of Directors | 0 companies |
| Klaus Albert Bentz | Board of Directors | 0 companies |
| Maurizio Zuares | Chairman | 0 companies |
| Dott. Angelo Novati | Board of Directors | 0 companies |
| Carsten Ringius | Chairman | 0 companies |
| Barbara Capito | Board of Directors | 0 companies |
| Andrea Mori | Board of Directors | 0 companies |
| Luca Parasacco | Chairman | 0 companies |
| Jens Bjørn Ørvad | Board of Directors | 0 companies |
| Emile Benaim | Board of Directors | 0 companies |
| Olav Storr-Hansen | Chairman | 0 companies |
| Barbara Serra | Board of Directors | 0 companies |
| Wolfgang Peter Justus Flohr | Board of Directors | 0 companies |
| Federico Goretti | Chairman | 0 companies |
| Andrew Terence Higgins | Board of Directors | 0 companies |
| Camillo Rossotto | Board of Directors | 0 companies |
| Gianluca Comelato | Chairman | 0 companies |
| Nicola Migliore | Board of Directors | 0 companies |
| Martin Houland Manscher | Board of Directors | 0 companies |
| Romano Valente | Chairman | 0 companies |
| Mario Bussolino | Board of Directors | 0 companies |
| Jacques Alban Alain Bousquet | Board of Directors | 0 companies |
| Pier Luigi Bruno Zanoni | Board of Directors | 0 companies |
| Michael Hald Wøhlk | Board of Directors | 0 companies |
| Luca Patrignani | Chairman | 0 companies |
| Enrico Fossati | Board of Directors | 0 companies |
| Giorgio Gorelli | Chairman | 0 companies |
| Mario Bussolino | Board of Directors | 0 companies |
| Maria Teresa Raso | Board of Directors | 0 companies |
| Enrico Fossati | Board of Directors | 0 companies |
| Luca Napolitano | Chairman | 0 companies |
| Mr Emanuele Cappellano | Board of Directors | 0 companies |
| Geoffrey Smyth | Board of Directors | 0 companies |
| Barbara Serra | Board of Directors | 0 companies |
| Philippe Jean Norbert Narbeburu | Chairman | 0 companies |
| Johnny Nederskov Nielsen | Board of Directors | 0 companies |
| Luigi Pennella | Chairman | 0 companies |
| Filiberto Barbero | Chairman | 0 companies |
| Carlo Sinceri | Board of Directors | 0 companies |
| Gabriele Marco Remida | Board of Directors | 0 companies |
| Antonino Labate | Board of Directors | 0 companies |
| Gianpaolo Botto | Board of Directors | 0 companies |
| Riccardo Spinoglio | Board of Directors | 0 companies |
| Gaetano Thorel | Chairman | 0 companies |
| Luca Stoppelli | Board of Directors | 0 companies |
| Italo Matteucci | Board of Directors | 0 companies |
| Jørn Thaysen | Chairman | 0 companies |