| Revenue | DKK 7,8M | -20% |
| EBITDA | DKK -855K | -1034% |
| Net profit | DKK -1M | -19% |
| Total assets | DKK 42,9M | -5% |
| Equity | DKK 8,4M | +12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.786 | 9.611 | 10.728 | 12.294 | 9.730 | 7.756 |
| Staff expenses | -7.439 | -7.840 | -8.806 | -10.607 | -9.806 | -8.611 |
| EBITDA | 1.348 | 1.771 | 1.923 | 1.687 | -75 | -855 |
| Depreciation & amort. | -1.327 | -1.761 | -1.993 | -1.709 | -1.467 | -1.232 |
| EBIT | 21 | 10 | -70 | -22 | -1.543 | -2.087 |
| Net financials | 344 | 513 | 743 | 596 | 747 | 1.138 |
| Profit before tax | 365 | 522 | 672 | 574 | -796 | -949 |
| Tax | 42 | 44 | 50 | 51 | 47 | 54 |
| Net profit | 323 | 478 | 622 | 523 | -842 | -1.004 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 35.126 | 32.246 | 45.571 | 45.716 | 45.243 | 42.920 |
| Equity | 7.819 | 7.772 | 8.322 | 8.568 | 7.535 | 8.403 |
| Long-term debt | 374 | 552 | 181 | 289 | 330 | 395 |
| Short-term debt | 26.932 | 23.922 | 37.069 | 36.859 | 37.377 | 34.121 |
| Total debt | 27.307 | 24.474 | 37.250 | 37.148 | 37.707 | 34.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy | Deputy | 2016 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CF Management | Management | 1995 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Deputy Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Bruun | Deputy | 0 companies |
| Thomas Hagerup | Chief Executive Officer | 0 companies |
| Claus Frederiksen | Management | 0 companies |
| Anders John Vedel | Chief Executive Officer | 0 companies |
| Claus Hein | Management | 0 companies |
| Erik Bjerg Hansen | Board of Directors | 0 companies |
| Elo Kaae Kristensen | Chairman | 0 companies |
| Lars-Erik Andersen | Board of Directors | 0 companies |
| Viggo Krath Christensen | Board of Directors | 0 companies |
| Bo Zoffmann Jessen | Board of Directors | 0 companies |
| Jan Helge Hansen | Board of Directors | 0 companies |
| Morten Vad | Board of Directors | 0 companies |
| Ib Elberg Andersen | Chairman | 0 companies |
| Valdemar Christian Baun | Chairman | 0 companies |
| John Lars Kristensen | Deputy Chairman | 0 companies |
| Mogens Riisager Jørgensen | Board of Directors | 0 companies |
| Henriette Brask Jungmark | Board of Directors | 0 companies |
| Michael Jacob Mosbak | Chairman | 0 companies |
| Jens Simonsen | Board of Directors | 0 companies |
| Preben Bech Hansen | Board of Directors | 0 companies |
| Ole Lind Hansen | Board of Directors | 0 companies |
| Henning Kjær Lyng | Board of Directors | 0 companies |
| Carsten Nielsen Würtzner | Board of Directors | 0 companies |
| Henrik Østergaard | Deputy Chairman | 0 companies |
| Jacob Schlott | Board of Directors | 0 companies |
| Allan Leopold Skop | Board of Directors | 0 companies |
| Dennis Juhl Christensen | Board of Directors | 0 companies |
| Erik Olesen | Deputy Chairman | 0 companies |
| Uffe Jensen | Deputy Chairman | 0 companies |