| Revenue | DKK 15,7M | +6% |
| EBITDA | DKK 4,7M | +3% |
| Net profit | DKK 3,6M | +6% |
| Total assets | DKK 34,1M | -16% |
| Equity | DKK 20,6M | -22% |
| Employees | 28 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 10.088 | 6 | 12.480 | 12.791 | 14.755 | 15.678 |
| Staff expenses | -23.970 | -7.483 | -0 | -0 | -0 | -0 |
| EBITDA | 646 | -2.294 | 2.344 | 1.924 | 4.545 | 4.684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 646 | -2.294 | 2.344 | 1.924 | 4.545 | 4.684 |
| Net financials | -131 | -42 | -86 | -45 | -28 | -65 |
| Profit before tax | 220 | -1.171 | 2.258 | 1.879 | 4.517 | 4.619 |
| Tax | 51 | 582 | 565 | 499 | 1.102 | 1.009 |
| Net profit | 169 | -1.753 | 1.693 | 1.380 | 3.415 | 3.611 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 30.539 | 30.979 | 34.153 | 34.065 | 40.499 | 34.147 |
| Equity | 20.148 | 18.395 | 21.606 | 22.986 | 26.401 | 20.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.721 | 11.578 | 11.726 | 10.313 | 13.255 | 12.830 |
| Total debt | 9.721 | 11.578 | 11.726 | 10.313 | 13.255 | 12.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
JC Management | Management | 2007 | — | — |
JR Management | Management | 2015 | — | — |
PW Management | Management | 1984 | — | — |
OC Management | Management | 1984 | — | — |
KJ Management | Management | 2017 | — | — |
CB Management | Management | 2010 | — | — |
TB Management | Management | 1996 | — | — |
BR Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Christoph Schumacher | Management | 0 companies |
| Jann Rene Hansen | Management | 0 companies |
| Peter Wilhelm Gratzfeld | Management | 0 companies |
| Ole Christiansen | Management | 0 companies |
| Kari Juhani Åkman | Management | 0 companies |
| Carsten Birk Duus | Management | 0 companies |
| Tom Bøye Stegmann | Management | 0 companies |
| Bent Roark | Audit | 0 companies |
| Tero Kalevi Laine | Chairman | 0 companies |
| Teo Juhani Ottola | Board of Directors | 0 companies |
| Ulrich Jörihsen | Chairman | 0 companies |
| Wolfram Michael Stengel | Board of Directors | 0 companies |
| Eric Cohen | Chairman | 0 companies |
| Klaus Weihmann | Chairman | 0 companies |
| Jan Preben Hansen | Board of Directors | 0 companies |
| Jan Christoph Schumacher | Board of Directors | 0 companies |
| Hans Hubert Quick | Chairman | 0 companies |
| Timo Blümer | Board of Directors | 0 companies |
| Peter Pohlner | Board of Directors | 0 companies |
| Bernhard Antonius Josef Nordemann | Board of Directors | 0 companies |
| Stoyan Filipov | Board of Directors | 0 companies |
| Lars Brzoska | Board of Directors | 0 companies |
| Rainer Berthan | Board of Directors | 0 companies |
| Horst Emrich | Board of Directors | 0 companies |
| Hans Kaufmann | Board of Directors | 0 companies |
| Robert Wassmer | Board of Directors | 0 companies |
| Kevin Patrick Bradley | Board of Directors | 0 companies |
| Martin Volkmar Otto Habert | Chairman | 0 companies |
| Conrad Poppenhusen | Chairman | 0 companies |
| Sirpa Talvikki Poitsalo | Board of Directors | 0 companies |
| Andrew Martin Clarke | Chairman | 0 companies |
| Gunter Metz | Board of Directors | 0 companies |
| Bernd Wolff | Chairman | 0 companies |
| Heinrich Pack | Chairman | 0 companies |