| Revenue | DKK 21,8M | +7% |
| EBITDA | DKK 58,4M | +44% |
| Net profit | DKK 58,5M | +44% |
| Total assets | DKK 497,5M | +12% |
| Equity | DKK 469M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.038 | 12.918 | 13.904 | 14.811 | 15.504 | 16.103 | 16.649 | 17.159 | 17.032 | 18.695 | 19.420 | 19.750 | 20.452 | 21.806 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.756 | -1.352 | 25.667 | 38.811 | 31.281 | 16.415 | 41.445 | 27.270 | -15.430 | 53.932 | 26.817 | -19.847 | 40.611 | 58.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.756 | -1.352 | 25.667 | 38.811 | 31.281 | 16.415 | 41.445 | 27.270 | -15.430 | 53.932 | 26.817 | -19.847 | 40.611 | 58.390 |
| Net financials | 65 | 153 | 196 | 130 | 50 | -52 | 149 | 16 | 21 | -8 | 126 | 21 | 60 | 120 |
| Profit before tax | 5.820 | -1.199 | 25.863 | 38.941 | 31.330 | 16.363 | 41.593 | 27.286 | -15.409 | 54.109 | 26.944 | -19.820 | 40.671 | 58.510 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.820 | -1.199 | 25.863 | 38.941 | 31.330 | 16.363 | 41.593 | 27.286 | -15.409 | 54.109 | 26.944 | -19.820 | 40.671 | 58.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272.119 | 268.646 | 292.783 | 322.963 | 353.919 | 360.766 | 387.899 | 401.803 | 380.751 | 422.351 | 442.187 | 407.106 | 442.826 | 497.465 |
| Equity | 258.812 | 257.613 | 283.476 | 312.417 | 343.748 | 350.111 | 376.704 | 383.991 | 368.582 | 402.691 | 429.635 | 389.815 | 430.486 | 468.995 |
| Long-term debt | 5.018 | 5.606 | 5.910 | 6.562 | 6.833 | 7.036 | 7.503 | 7.520 | 7.775 | 7.883 | 8.242 | 8.259 | 8.673 | 9.441 |
| Short-term debt | 8.289 | 5.427 | 3.397 | 3.984 | 3.339 | 3.619 | 3.692 | 10.292 | 4.394 | 11.778 | 4.310 | 9.033 | 3.668 | 19.029 |
| Total debt | 13.307 | 11.032 | 9.307 | 10.546 | 10.171 | 10.656 | 11.195 | 17.812 | 12.169 | 19.660 | 12.552 | 17.292 | 12.341 | 28.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2001 | — | — |
| Audit | 1997 | — | — | |
FE Management | Management | 1943 | — | — |
NS Management | Management | 2023 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BN Management | Management | 1943 | — | — |
OV Management | Management | 1943 | — | — |
PE Management | Management | 1943 | — | — |
JK Management | Management | 2002 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Audit | 1943 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1943 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1943 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 1943 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1943 | — | — | |
| Chairman | 1994 | — | — | |
| Chairman | 1943 | — | — | |
BS | Board of Directors | 1997 | — | — |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1943 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Melchior | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Ellebæk Borreskov | Management | 0 companies |
| Nikolaj Stampe | Management | 0 companies |
| Jon Steingrim Johnsen | Chief Executive Officer | 0 companies |
| Bent Nyløkke | Management | 0 companies |
| Ole Vedsted-Jakobsen | Management | 0 companies |
| Poul Erik Knudsen | Management | 0 companies |
| Jens Kjærsgaard | Management | 0 companies |
| Peter Damgaard Jensen | Chief Executive Officer | 0 companies |
| Jens Kristian Gade Spanggaard | Audit | 0 companies |
| Dorthe Boe Danbjørg | Board of Directors | 0 companies |
| Jacob Paludan Truelsen | Board of Directors | 0 companies |
| Lone Kjærgaard | Board of Directors | 0 companies |
| Jørn Lehmann Petersen | Board of Directors | 0 companies |
| Birgitte Bjerring | Board of Directors | 0 companies |
| Jette Damsø Henriksen | Board of Directors | 0 companies |
| Kristian Ebbensgaard | Chairman | 0 companies |
| Mads Skaaning Jensen | Chairman | 0 companies |
| Susanne Lundvald | Board of Directors | 0 companies |
| Tomas Frydenberg | Board of Directors | 0 companies |
| Jette Søgaard Nissen | Board of Directors | 0 companies |
| Arne Hansen Sigtenbjerggaard | Board of Directors | 0 companies |
| Nicolai Ørnstrup Pilehave | Board of Directors | 0 companies |
| Mogens Eduard Jespersen | Board of Directors | 0 companies |
| Ingelise Vilsen | Board of Directors | 0 companies |
| Connie Dyhr Kruckow | Deputy Chairman | 0 companies |
| Erling Faber Bonnesen | Board of Directors | 0 companies |
| Anne Buchardt | Board of Directors | 0 companies |
| Tove Larsen | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Board of Directors | 0 companies |
| Aase Bente Langvad | Board of Directors | 0 companies |
| Annegrete Birck Jakobsen | Board of Directors | 0 companies |
| Dorte Steenberg | Board of Directors | 0 companies |
| Henrik Thorup Gamst | Board of Directors | 0 companies |
| Kylle Holm-Hansen | Board of Directors | 0 companies |
| Margrethe Vad Nielsen | Board of Directors | 0 companies |
| Birgitte Wildt-Andersen | Board of Directors | 0 companies |
| Nathali Schaap Degn | Board of Directors | 0 companies |
| Johannes Flensted-Jensen | Board of Directors | 0 companies |
| Karsten Glahn | Board of Directors | 0 companies |
| Stephanie Lose | Chairman | 0 companies |
| Peter Sonny Berthold | Board of Directors | 0 companies |
| Bo Libergren | Chairman | 0 companies |
| Christina Bjørnbak Hallstein | Board of Directors | 0 companies |
| Kirsten Elisabeth Stallknecht | Deputy Chairman | 0 companies |
| Vagn Ry Nielsen | Board of Directors | 0 companies |
| Lilian Merete Mogensen | Board of Directors | 0 companies |
| Benny Andresen | Board of Directors | 0 companies |
| Kresten Philipsen | Chairman | 0 companies |
| Per Kaalund | Chairman | 0 companies |
| Bo Smith | Board of Directors | 0 companies |
| Soile Kathrine Mäkiaho Friis | Board of Directors | 0 companies |
| Johannes Nielsen | Board of Directors | 0 companies |
| Grete Christensen | Deputy Chairman | 0 companies |
| Lis Lønbro Lehm | Board of Directors | 0 companies |
| Jette Søe | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Chairman | 0 companies |
| Bent Hansen | Chairman | 0 companies |