| Revenue | DKK 1,6M | -31% |
| EBITDA | DKK 489K | -61% |
| Net profit | DKK -119K | -120% |
| Total assets | DKK 20,8M | -6% |
| Equity | DKK 11,3M | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.041 | 2.353 | 1.396 | 2.270 | 1.576 |
| Staff expenses | -634 | -845 | -987 | -1.019 | -1.084 |
| EBITDA | 2.699 | 1.537 | 409 | 1.250 | 489 |
| Depreciation & amort. | -261 | -314 | -280 | -303 | -292 |
| EBIT | 2.438 | 1.223 | 129 | 947 | 197 |
| Net financials | -272 | -176 | -164 | -209 | -331 |
| Profit before tax | 2.166 | 1.047 | -35 | 738 | -134 |
| Tax | 356 | 277 | 3 | 151 | -15 |
| Net profit | 1.810 | 770 | -38 | 587 | -119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.180 | 20.483 | 21.397 | 22.180 | 20.823 |
| Equity | 10.454 | 11.111 | 10.874 | 11.460 | 11.342 |
| Long-term debt | 0 | 5.430 | 5.086 | 4.842 | 4.494 |
| Short-term debt | 4.636 | 3.519 | 5.012 | 5.455 | 4.581 |
| Total debt | 4.636 | 8.949 | 10.098 | 10.297 | 9.075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 1996 |
| Former (3) | ||
OF Management | Management | 1996 – 1996 |
IH Audit | Audit | 1974 – 2000 |
ST Management | Management | 1974 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1974 – 1996 | |
| Board of Directors | 1974 – 1990 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1974 – 1990 | |
| Board of Directors | 1974 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Tommas Vitus Stoltze | Management | 0 companies |
| Ove Frederik Nielsen | Management | 0 companies |
| Iver Hansen Iversen | Audit | 0 companies |
| Sven Thorkild Stoltze | Management | 0 companies |
| Minna Stoltze | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Bente Vivi Kvist Lysholm | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Folmer Erik Reindel | Board of Directors | 0 companies |