| Revenue | DKK 76,7M | +17% |
| EBITDA | DKK 5M | +219% |
| Net profit | DKK -38,6M | -49% |
| Total assets | DKK 457,6M | +43% |
| Equity | DKK -8,4M | +57% |
| Employees | 178 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.203 | 52.186 | 56.184 | 70.941 | 84.291 | 82.727 | 70.471 | 39.258 | 30.701 | 47.125 | 61.198 | 65.504 | 76.697 |
| Staff expenses | -35.225 | -39.593 | -40.546 | -46.659 | -70.907 | -54.489 | -53.368 | -61.320 | -74.129 | -82.055 | -74.893 | -69.708 | -71.697 |
| EBITDA | 17.978 | 12.593 | 15.638 | 24.282 | 13.384 | 28.238 | 17.103 | -22.062 | -43.428 | -42.790 | -13.716 | -4.204 | 5.000 |
| Depreciation & amort. | -7.748 | -9.308 | -14.453 | -23.005 | -28.431 | -23.425 | -13.909 | -16.539 | -16.601 | -15.510 | -19.384 | -22.052 | -47.892 |
| EBIT | 10.230 | 3.285 | 1.185 | 1.277 | -15.047 | 4.813 | 3.194 | -38.601 | -60.029 | -58.300 | -33.100 | -26.256 | -42.892 |
| Net financials | 68 | -122 | -497 | -791 | -587 | -763 | -705 | -664 | -1.152 | -1.241 | -3.793 | -7.025 | -6.737 |
| Profit before tax | 10.298 | 3.163 | 688 | 486 | -15.634 | 4.050 | 2.489 | -39.265 | -61.181 | -59.483 | -36.872 | -33.281 | -49.629 |
| Tax | 2.495 | 534 | 38 | 99 | -3.434 | 895 | 531 | -8.635 | -13.459 | -13.288 | -8.225 | -7.405 | -10.981 |
| Net profit | 7.803 | 2.629 | 650 | 387 | -12.200 | 3.155 | 1.958 | -30.630 | -47.722 | -46.195 | -28.647 | -25.876 | -38.648 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.859 | 62.260 | 75.451 | 87.419 | 90.579 | 87.800 | 89.672 | 108.500 | 136.457 | 143.752 | 211.712 | 319.034 | 457.571 |
| Equity | 18.113 | 12.742 | 11.392 | 11.779 | 14.202 | 17.357 | 19.315 | -11.315 | -19.037 | -25.232 | -3.879 | -19.755 | -8.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.812 | 26.125 | 2.611 |
| Short-term debt | 17.389 | 47.212 | 60.063 | 70.202 | 70.361 | 63.463 | 61.394 | 108.444 | 140.335 | 152.657 | 167.262 | 262.613 | 414.963 |
| Total debt | 17.389 | 47.212 | 60.063 | 70.202 | 70.361 | 63.463 | 61.394 | 108.444 | 140.335 | 152.657 | 187.074 | 288.738 | 417.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EN Management | Management | 1916 | — | — |
MS Deputy | Deputy | 1916 | — | — |
GM Deputy | Deputy | 1916 | — | — |
TT Deputy | Deputy | 1916 | — | — |
PH Deputy | Deputy | 1916 | — | — |
DR Deputy | Deputy | 1998 | — | — |
JC Management | Management | 1916 | — | — |
LJ Deputy | Deputy | 1916 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NO Deputy | Deputy | 1916 | — | — |
LS Deputy | Deputy | 2002 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PO Deputy | Deputy | 1916 | — | — |
AL Deputy | Deputy | 2002 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PJ Deputy | Deputy | 1916 | — | — |
JH Deputy | Deputy | 1916 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1916 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 1916 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1916 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1916 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1916 | — | — | |
| Chairman | 1998 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEMLER GRUPPEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Mørch Nygaard | Chief Executive Officer | 0 companies |
| Erik Nissen | Management | 0 companies |
| Mogens Sørensen | Deputy | 0 companies |
| Gitte Marie Ulriksen | Deputy | 0 companies |
| Tom Thomsen | Deputy | 0 companies |
| Per Herman Felby | Deputy | 0 companies |
| Dennis Roar Sørensen | Deputy | 0 companies |
| Jørgen Christiansen | Management | 0 companies |
| Leif Jørgen Mortensen | Deputy | 0 companies |
| Tina Majgård Moltke-Leth | Chief Executive Officer | 0 companies |
| Niels Ole Johansson | Deputy | 0 companies |
| Lisbeth Stilling | Deputy | 0 companies |
| Henning Siersbæk | Chief Executive Officer | 0 companies |
| Peter Ottosen | Deputy | 0 companies |
| Allan Lindegaard Vive | Deputy | 0 companies |
| Kim Skovgaard Rasmussen | Chief Executive Officer | 0 companies |
| Per Jørgen Fogsgaard | Deputy | 0 companies |
| Jørgen Hilde Larsen | Deputy | 0 companies |
| Lars Simper | Deputy Chairman | 0 companies |
| Jan Henrik Christiansen | Board of Directors | 0 companies |
| Brian Charlie Pedersen | Board of Directors | 0 companies |
| Martin Mourier | Deputy Chairman | 0 companies |
| Jesper Mourier | Board of Directors | 0 companies |
| Ulrik Drejsig Petersen | Chairman | 0 companies |
| Ole van der Heide | Chairman | 0 companies |
| Jakob Skram-Jensen | Deputy Chairman | 0 companies |
| Kurt Ove Dowhan Rath | Board of Directors | 0 companies |
| Rene Mourier | Deputy Chairman | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Johnna Mona Margorith Bonde | Board of Directors | 0 companies |
| Hans Erik Køhlert | Board of Directors | 0 companies |
| Lars Bo Kornelius | Deputy Chairman | 0 companies |
| Christian Hvidt | Chairman | 0 companies |
| Johnny Berntsen | Chairman | 0 companies |
| Kurt Henning Kjelstrup | Board of Directors | 0 companies |
| Annika Semler | Board of Directors | 0 companies |
| Mikkel Christiansen | Board of Directors | 0 companies |
| Christian Mourier | Board of Directors | 0 companies |
| Peter Eiler Poul Christiansen | Chairman | 0 companies |
| Claus Bjerring Christiansen | Deputy Chairman | 0 companies |
| Gerd Lassen | Board of Directors | 0 companies |
| Nikolaj Holtet Hoff | Board of Directors | 0 companies |
| Peder Bjerre Pedersen | Board of Directors | 0 companies |
| Henriette Nielsen | Board of Directors | 0 companies |
| Jørn Halkjær | Board of Directors | 0 companies |
| Jes Erik Nielsen | Board of Directors | 0 companies |
| Dora Agata Lous-Willerup | Board of Directors | 0 companies |
| Michael Børre Lassen | Board of Directors | 0 companies |
| Bent Helge Jensen | Board of Directors | 0 companies |
| Rene Mourier | Board of Directors | 0 companies |
| Lars Erik Nielsen | Board of Directors | 0 companies |