| Revenue | DKK 413K | -4% |
| EBITDA | DKK 155K | +156% |
| Net profit | DKK 114K | +154% |
| Total assets | DKK 391K | -45% |
| Equity | DKK 167K | +214% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 843 | 645 | -256 | 226 | 429 | 413 |
| Staff expenses | -0 | -0 | -0 | -522 | -705 | -259 |
| EBITDA | -126 | -306 | -1.197 | -165 | -276 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -306 | -1.197 | -165 | -276 | 155 |
| Net financials | -165 | -19 | 3 | 4 | 6 | -7 |
| Profit before tax | -291 | -325 | -1.194 | -160 | -154 | 148 |
| Tax | 56 | -79 | -290 | 65 | 58 | 34 |
| Net profit | -346 | -246 | -904 | -226 | -212 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.068 | 2.049 | 1.139 | 1.566 | 714 | 391 |
| Equity | -1.801 | 1.395 | 491 | 265 | 53 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.869 | 654 | 648 | 1.301 | 661 | 224 |
| Total debt | 3.869 | 654 | 648 | 1.301 | 661 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1969 | — | — |
| Audit | 1969 | — | — | |
| Audit | 1969 | — | — | |
BA Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALD. NIELSEN HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Johnsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Revisionsfirmaet Erik Christensen | Audit | 0 companies |
| Bent Andresen | Management | 0 companies |
| Ole Eske Bruun | Chairman | 0 companies |
| Poul Jesper Andreasen | Board of Directors | 0 companies |
| Frederik Lønstrup Homann | Board of Directors | 0 companies |
| Kirsten Mona Johnsen | Board of Directors | 0 companies |
| Flemming Holm | Board of Directors | 0 companies |
| Jess Nyhuus | Board of Directors | 0 companies |
| Hans Christian Reinholdt | Board of Directors | 0 companies |
| Mads Egede Birkeland | Chairman | 0 companies |
| Uffe Axel Lindhard | Board of Directors | 0 companies |
| Helge Homann | Board of Directors | 0 companies |