| Revenue | DKK 5M | -52% |
| EBITDA | DKK -2,9M | -227% |
| Net profit | DKK -4M | -631% |
| Total assets | DKK 25,5M | +22% |
| Equity | DKK 7,3M | -36% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.767 | 7.996 | 8.954 | 10.413 | 5.011 |
| Staff expenses | -6.770 | -6.576 | -6.729 | -8.163 | -7.877 |
| EBITDA | -89 | 1.421 | 2.225 | 2.250 | -2.866 |
| Depreciation & amort. | -576 | -857 | -994 | -1.021 | -1.526 |
| EBIT | -664 | 563 | 1.231 | 1.230 | -4.392 |
| Net financials | -12 | -67 | -46 | -258 | -770 |
| Profit before tax | -676 | 496 | 1.185 | 972 | -5.163 |
| Tax | -148 | 111 | 260 | 214 | -1.135 |
| Net profit | -528 | 385 | 925 | 758 | -4.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.721 | 14.150 | 15.616 | 20.935 | 25.539 |
| Equity | 9.953 | 10.338 | 11.013 | 11.311 | 7.283 |
| Long-term debt | 1.923 | 1.468 | 1.024 | 2.723 | 6.559 |
| Short-term debt | 2.846 | 2.344 | 3.580 | 6.837 | 11.697 |
| Total debt | 4.768 | 3.812 | 4.604 | 9.560 | 18.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (4) | ||
SP Management | Management | 1945 – 1995 |
SA Management | Management | 1945 – 2019 |
RE | Audit | 1945 – 1993 |
| Audit | 1993 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (7) | ||
| Board of Directors | 2005 – 2015 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 1945 – 2005 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 1945 – 1995 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Peter Alnøe | Management | 0 companies |
| Steen Alnøe | Management | 0 companies |
| Revisionsfirmaet E. Frandsen | Audit | 0 companies |
| Jens Erik Amadeus Rønne Wilsby | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bent Ludvig Bramsen | Board of Directors | 0 companies |
| Jens Kristian Hansen | Chairman | 0 companies |
| Gunnar Elm Hansen | Chairman | 0 companies |
| Mia Ingrid Cervera | Board of Directors | 0 companies |
| Jens Bjarne Olesen | Board of Directors | 0 companies |
| Niels Jørgen Jørgensen | Board of Directors | 0 companies |
| Lars Malte Hansen | Board of Directors | 0 companies |
| Peter Alnøe | Board of Directors | 0 companies |