| Revenue | DKK -56K | +20% |
| EBITDA | DKK -176K | -65% |
| Net profit | DKK 141K | +60% |
| Total assets | DKK 10,1M | +1% |
| Equity | DKK 10M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.547 | 1.067 | 994 | 397 | 146 | -35 | -34 | -36 | -33 | -38 | -30 | -23 | -47 | -56 |
| Staff expenses | -903 | -895 | -878 | -556 | -258 | -48 | -60 | -55 | -60 | -60 | -60 | -60 | -60 | -120 |
| EBITDA | 638 | 172 | -183 | -159 | -111 | -83 | -94 | -91 | -93 | -98 | -100 | -83 | -107 | -176 |
| Depreciation & amort. | 51 | -53 | -20 | -13 | -0 | -0 | -0 | -5 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 586 | 119 | -202 | -173 | -111 | -83 | -94 | -96 | -103 | -98 | -100 | -83 | -107 | -176 |
| Net financials | 152 | 361 | 467 | 405 | 127 | 336 | -391 | 1.032 | 845 | 1.462 | 153 | 986 | 223 | 357 |
| Profit before tax | 739 | 480 | 265 | 232 | 16 | 252 | -485 | 935 | 742 | 1.364 | 53 | 902 | 116 | 181 |
| Tax | 186 | 59 | 31 | 77 | 4 | 55 | -106 | 206 | 164 | 302 | 14 | 198 | 28 | 40 |
| Net profit | 552 | 421 | 234 | 155 | 12 | 197 | -379 | 729 | 578 | 1.063 | 39 | 704 | 88 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.386 | 8.796 | 8.459 | 8.012 | 7.814 | 7.934 | 7.418 | 8.167 | 8.625 | 9.507 | 9.276 | 9.966 | 9.918 | 10.065 |
| Equity | 7.269 | 7.690 | 7.825 | 7.881 | 7.791 | 7.885 | 7.400 | 8.080 | 8.458 | 9.220 | 9.259 | 9.813 | 9.901 | 10.042 |
| Long-term debt | 391 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 310 | 606 | 131 | 23 | 49 | 18 | 87 | 168 | 287 | 17 | 153 | 17 | 23 |
| Total debt | 632 | 659 | 606 | 131 | 23 | 49 | 18 | 87 | 168 | 287 | 17 | 153 | 17 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|