| Revenue | DKK 5,3M | -4% |
| EBITDA | DKK 874K | -30% |
| Net profit | DKK 629K | -41% |
| Total assets | DKK 4,1M | -28% |
| Equity | DKK 1,9M | -31% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.308 | 7.887 | 7.878 | 7.875 | 8.791 | 8.604 | 4.212 | 8.141 | 7.485 | 7.681 | 6.664 | 5.493 | 5.253 |
| Staff expenses | -8.686 | -7.115 | -6.690 | -7.013 | -7.917 | -8.028 | -4.553 | -7.013 | -6.985 | -6.702 | -5.308 | -4.197 | -4.379 |
| EBITDA | -2.378 | 772 | 1.189 | 861 | 874 | 576 | -341 | 1.128 | 500 | 979 | 1.300 | 1.246 | 874 |
| Depreciation & amort. | 1.423 | -191 | -274 | -308 | -300 | -358 | -187 | -906 | -123 | -107 | -47 | -86 | -131 |
| EBIT | -3.801 | 581 | 915 | 553 | 574 | 218 | -528 | 222 | 377 | 872 | 1.253 | 1.160 | 742 |
| Net financials | -225 | -274 | -232 | -179 | -126 | -114 | -60 | -93 | -41 | 101 | 284 | 213 | 81 |
| Profit before tax | -4.026 | 307 | 683 | 374 | 449 | 104 | -587 | 129 | 336 | 973 | 1.537 | 1.373 | 823 |
| Tax | -202 | -300 | -194 | 133 | 96 | 21 | -129 | 16 | 74 | 214 | 337 | 303 | 194 |
| Net profit | -3.824 | 607 | 877 | 241 | 353 | 84 | -458 | 113 | 262 | 759 | 1.200 | 1.070 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.164 | 6.690 | 6.817 | 7.325 | 7.242 | 7.047 | 6.007 | 6.603 | 4.979 | 7.213 | 8.023 | 5.606 | 4.056 |
| Equity | 753 | 1.359 | 2.237 | 2.478 | 2.531 | 2.164 | 1.706 | 1.819 | 2.081 | 2.841 | 4.040 | 2.782 | 1.910 |
| Long-term debt | 743 | 1.105 | 118 | 101 | 84 | 54 | 37 | 1.081 | 128 | 192 | 367 | 137 | 137 |
| Short-term debt | 5.318 | 4.075 | 4.462 | 4.746 | 4.628 | 4.829 | 4.264 | 3.703 | 2.769 | 4.181 | 3.617 | 2.540 | 1.801 |
| Total debt | 6.062 | 5.181 | 4.580 | 4.847 | 4.712 | 4.883 | 4.301 | 4.784 | 2.898 | 4.373 | 3.983 | 2.677 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LH Management | Management | 1980 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ML Management | Management | 2014 | — | — |
PH Management | Management | 1980 | — | — |
HV Management | Management | 1980 | — | — |
TD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS HANSEN 1 HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
MARTIN LEHMANN 1 HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
PREBEN HANSEN 1 HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Orto Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bøjden Wallin Eriksen | Chief Executive Officer | 0 companies |
| Lis Hansen | Management | 0 companies |
| Jesper Bjerg-Larsen | Chief Executive Officer | 0 companies |
| Martin Lehmann | Management | 0 companies |
| Preben Hansen | Management | 0 companies |
| Holger Valdemar Hansen | Management | 0 companies |
| Thomas Dons Hansen | Management | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |