| Revenue | DKK 61,1M | -44% |
| EBITDA | DKK -8,8M | +26% |
| Net profit | DKK -11,9M | +50% |
| Total assets | DKK 19,3M | -40% |
| Equity | DKK 32K | -100% |
| Employees | 3 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 109.998 | 61.074 |
| Staff expenses | -71.970 | -38.730 |
| EBITDA | -11.828 | -8.807 |
| Depreciation & amort. | -11.141 | -3.571 |
| EBIT | -22.969 | -12.378 |
| Net financials | -807 | 497 |
| Profit before tax | -23.776 | -11.881 |
| Tax | -0 | -0 |
| Net profit | -23.776 | -11.881 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 32.203 | 19.252 |
| Equity | 11.913 | 32 |
| Long-term debt | 0 | 13 |
| Short-term debt | 20.277 | 19.207 |
| Total debt | 20.277 | 19.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Unofficial title | Unofficial title | 1998 | — | — |
MH Unofficial title | Unofficial title | 2006 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KH Unofficial title | Unofficial title | 2017 | — | — |
WH Unofficial title | Unofficial title | 2018 | — | — |
HB Management | Management | 2014 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ST Unofficial title | Unofficial title | 1998 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PS Management | Management | 1980 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SS Management | Management | 1998 | — | — |
ML Management | Management | 1980 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KK Management | Management | 1998 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Tage Ipsen | Unofficial title | 0 companies |
| Morten Haargaard Velling | Unofficial title | 0 companies |
| Andrew John Nicholson | Chief Executive Officer | 0 companies |
| Kim Hugo Jørgen Rasmussen | Unofficial title | 0 companies |
| Wivi Hürwitz Larsen | Unofficial title | 0 companies |
| Henrik Bjørn Rasmussen | Management | 0 companies |
| Lars Damgaard | Chief Executive Officer | 0 companies |
| Sys Talleruphuus Vecht | Unofficial title | 0 companies |
| Christian Michael Mezger | Chief Executive Officer | 0 companies |
| Peder Schnack Jelsbak | Management | 0 companies |
| Tina Cecilia Bonefeld Dahl | Chief Executive Officer | 0 companies |
| Steen Skovsted | Management | 0 companies |
| Mogens Lund Sørensen | Management | 0 companies |
| Tom Martin Slivsgaard | Chief Executive Officer | 0 companies |
| Kristian Kurt Kousholt | Management | 0 companies |
| Lars Severin Klausen | Chief Executive Officer | 0 companies |
| Charlotte Bundgaard | Board of Directors | 0 companies |
| Peter Johnis Harris | Board of Directors | 0 companies |
| Dan Lillie Friedrichsen | Board of Directors | 0 companies |
| June Bille | Board of Directors | 0 companies |
| Steen Ertberg Christensen | Chairman | 0 companies |
| Jeremy Colin Dupont Ellis | Board of Directors | 0 companies |
| Tom van den Berg | Chairman | 0 companies |
| Sebastian Vidya Nybo | Board of Directors | 0 companies |
| Peter John Harris | Board of Directors | 0 companies |
| Torben Wederkinck | Board of Directors | 0 companies |
| Michael Sean Radcliffe | Board of Directors | 0 companies |
| Niels Christian Linsaa | Board of Directors | 0 companies |
| Mikael Lindberg Mortensen | Board of Directors | 0 companies |
| Poul Prindahl | Chairman | 0 companies |
| Terje Laugerud | Chairman | 0 companies |
| Søren Bjerre | Board of Directors | 0 companies |
| Per Hartig | Board of Directors | 0 companies |
| Paul Williams | Board of Directors | 0 companies |
| Casey Jay Zaugg | Board of Directors | 0 companies |
| Richard Willem Vreeswijk | Chairman | 0 companies |
| Claus Jørgen Rasmussen | Board of Directors | 0 companies |
| Peter Anthony Lloyd | Chairman | 0 companies |
| Peter Subnel | Board of Directors | 0 companies |
| Kim Kris Christiansen | Board of Directors | 0 companies |
| Chris Lane | Board of Directors | 0 companies |
| Jörg Werner Dietmann | Board of Directors | 0 companies |
| Maria Fugl Hansen | Board of Directors | 0 companies |
| Michael Wolff Hansen | Board of Directors | 0 companies |
| Alex Blom | Board of Directors | 0 companies |