| Revenue | DKK 1,2M | -263% |
| EBITDA | DKK 593K | +148% |
| Net profit | DKK -23,4M | -728% |
| Total assets | DKK 29,1M | -46% |
| Equity | DKK 1,5M | -94% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 174 | 3.835 | 4.047 | 3.800 | -738 | 1.202 |
| Staff expenses | -205 | -265 | -364 | -457 | -484 | -609 |
| EBITDA | 457 | 3.569 | 3.684 | 3.343 | -1.243 | 593 |
| Depreciation & amort. | -39 | -1.735 | -1.701 | -2.519 | -1.977 | -20.441 |
| EBIT | 418 | 1.834 | 1.983 | 824 | -3.220 | -19.848 |
| Net financials | -4.701 | -1.262 | -736 | -304 | -453 | -6.984 |
| Profit before tax | -3.060 | 572 | 1.248 | 520 | -3.673 | -26.833 |
| Tax | 96 | 147 | 221 | -258 | -850 | -3.474 |
| Net profit | -3.155 | 425 | 1.027 | 778 | -2.823 | -23.358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 42.652 | 0 | 59.083 | 57.342 | 53.973 | 29.091 |
| Equity | 28.521 | 0 | 28.277 | 28.437 | 24.873 | 1.514 |
| Long-term debt | -6.770 | 0 | 21.148 | 19.063 | 22.032 | 12.343 |
| Short-term debt | -4.229 | 0 | 4.907 | 5.349 | 3.593 | 12.682 |
| Total debt | -10.999 | 0 | 26.055 | 24.412 | 25.626 | 25.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1937 | — | — |
AP Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 1999 | |
| Individual | 25.0% | 0.0% | 1999 | |
RAJAQ HOLDING ApS | Company | 20.0% | 100.0% | 2010 |
| Individual | 25.0% | 0.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Marie Breum Dahl | Management | 0 companies |
| Anners Preben Dahl | Management | 0 companies |
| Jens Poulsen | Chairman | 0 companies |
| Henning Kjærgaard Thorgaard | Board of Directors | 0 companies |
| Mette Hedegaard Bindeballe | Board of Directors | 0 companies |