| Revenue | DKK 0 | — |
| EBITDA | DKK -420K | -18% |
| Net profit | DKK -336K | +81% |
| Total assets | DKK 95K | -97% |
| Equity | DKK -22,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | — | -141 | -656 | -241 | -16.493 | -204 | -357 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -306 | -139 | -141 | -656 | -241 | -16.493 | -204 | -357 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -306 | -139 | -141 | -656 | -241 | -16.493 | -204 | -357 | -420 |
| Net financials | -70.861 | -238.020 | -283 | -1.320 | -1.720 | -2.396 | -2.376 | -1.932 | -11 |
| Profit before tax | -71.167 | -238.159 | -424 | -1.976 | -1.961 | -18.890 | -2.580 | -2.289 | -431 |
| Tax | -0 | 77 | -0 | -629 | -484 | -654 | -515 | -504 | -95 |
| Net profit | -71.167 | -238.236 | -424 | -1.347 | -1.477 | -18.236 | -2.065 | -1.785 | -336 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140.185 | 67.183 | 230.582 | 232.665 | 219.467 | 278.323 | 241.332 | 2.895 | 95 |
| Equity | -39.932 | -206.447 | 3.129 | 1.782 | 305 | -17.931 | -19.995 | -21.780 | -22.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15.917 | 0 | 0 | 0 |
| Short-term debt | 180.117 | 273.631 | 369 | 230.883 | 219.162 | 296.254 | 261.328 | 24.676 | 22.211 |
| Total debt | 180.117 | 273.631 | 227.452 | 230.883 | 219.162 | 296.254 | 261.328 | 24.676 | 22.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
PH Management | Management | 2022 | — | — |
JL Management | Management | 2002 | — | — |
OL Management | Management | 2000 | — | — |
PT Management | Management | 1975 | — | — |
RI Audit | Audit | 1975 | — | — |
HV Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Keldsen | Management | 0 companies |
| Peter Hald Appel | Management | 0 companies |
| Jack Lee Foster | Management | 0 companies |
| Ole Lauritsen | Management | 0 companies |
| Per Thormod Jensen | Management | 0 companies |
| Revisor-Centret I/S | Audit | 0 companies |
| Henk Vyncke | Management | 0 companies |
| Gerrit Prins | Board of Directors | 0 companies |
| Peter Johannes Wilhelmus Hegge | Board of Directors | 0 companies |
| Erik Münter | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |