| Revenue | DKK 89K | +1360% |
| EBITDA | DKK 89K | +1360% |
| Net profit | DKK 94K | +1699% |
| Total assets | DKK 592K | -11% |
| Equity | DKK 580K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | -14 | -41 | -228 | 34 | -5 | 21 | 20 | 13 | 21 | -5 | 6 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -14 | -41 | -228 | 34 | -5 | 21 | 20 | 13 | 21 | -5 | 6 | 89 |
| Depreciation & amort. | 3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -17 | -41 | -228 | 34 | -5 | 21 | 20 | 13 | 21 | -5 | 6 | 89 |
| Net financials | 53 | 118 | 151 | 18 | 8 | -13 | -1 | 0 | -1 | -1 | 1 | -1 | 5 |
| Profit before tax | 88 | 102 | 110 | -211 | 42 | -18 | 20 | 21 | 12 | 20 | -4 | 5 | 94 |
| Tax | 22 | 26 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 76 | 83 | -211 | 42 | -18 | 20 | 21 | 12 | 20 | -4 | 5 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.425 | 6.148 | 5.624 | 2.029 | 1.105 | 551 | 613 | 590 | 651 | 712 | 653 | 668 | 592 |
| Equity | 5.739 | 5.387 | 5.401 | 390 | 432 | 414 | 433 | 454 | 466 | 486 | 482 | 487 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 761 | 223 | 1.639 | 673 | 137 | 180 | 136 | 186 | 227 | 172 | 181 | 12 |
| Total debt | 686 | 761 | 223 | 1.639 | 673 | 137 | 180 | 136 | 186 | 227 | 172 | 181 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 1980 | — | — |
RP | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN HOLDING, SKANDERBORG ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 66.7% | 66.7% | 1994 | |
| Individual | 20.0% | 20.0% | 1994 | |
NOMEX SCANDINAVIA A/S | Company | 100.0% | 100.0% | 2019 |
FLEMMING NØRGAARD, GALTEN ApS | Company | 33.3% | 33.3% | 2015 |
LIBERTAS HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Nørgård | Management | 0 companies |
| Revisor Preben Greve Iversen | Audit | 0 companies |
| Flemming Nørgård | Board of Directors | 0 companies |