| Revenue | DKK 532K | -42% |
| EBITDA | DKK -87K | -970% |
| Net profit | DKK 232K | -5% |
| Total assets | DKK 20,2M | -14% |
| Equity | DKK 17,9M | -13% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.078 | 1.274 | 1.260 | 924 | 532 |
| Staff expenses | -1.688 | -1.663 | -1.837 | -914 | -619 |
| EBITDA | -610 | -389 | -578 | 10 | -87 |
| Depreciation & amort. | -20 | -75 | -75 | -75 | -75 |
| EBIT | -630 | -464 | -652 | -65 | -161 |
| Net financials | -72 | 1.894 | 2.649 | 404 | 519 |
| Profit before tax | -702 | 1.430 | 1.996 | 339 | 358 |
| Tax | -147 | 107 | 426 | 95 | 126 |
| Net profit | -556 | 1.323 | 1.570 | 244 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.940 | 27.215 | 26.647 | 23.459 | 20.235 |
| Equity | 17.534 | 18.857 | 20.427 | 20.671 | 17.903 |
| Long-term debt | 8.463 | 6.075 | 3.252 | 3.064 | 2.876 |
| Short-term debt | 2.501 | 3.607 | 4.190 | 865 | 505 |
| Total debt | 9.121 | 7.962 | 5.816 | 2.397 | 1.943 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TP Management | Management | 2025 |
NC Management | Management | 1980 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 1980 – 2003 | |
| Board of Directors | 1980 – 2007 | |
IL | Board of Directors | 2003 – 2021 |
| Board of Directors | 1980 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Philbert Højlund-Hansen | Management | 0 companies |
| Niels Conrad Højlund Hansen | Management | 0 companies |
| Lone Højlund Hansen | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Mogens Vilfred Petersen | Board of Directors | 0 companies |
| Hanne Højlund Dodd | Chairman | 0 companies |
| Ib Lyngs | Board of Directors | 0 companies |
| Niels Kortermand | Board of Directors | 0 companies |