| Revenue | DKK 30,4M | -3% |
| EBITDA | DKK 8,7M | +38% |
| Net profit | DKK 4,3M | +42% |
| Total assets | DKK 42,1M | +8% |
| Equity | DKK 19,3M | -2% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.115 | 31.389 | 27.049 | 31.479 | 40.876 | 52.251 | 51.450 | 54.109 | 44.740 | 25.120 | 27.319 | 32.665 | 31.377 | 30.357 |
| Staff expenses | -20.074 | -22.831 | -22.789 | -25.931 | -29.245 | -31.568 | -33.959 | -36.658 | -35.305 | -31.683 | -26.484 | -25.303 | -24.827 | -21.551 |
| EBITDA | 4.041 | 8.557 | 4.260 | 5.548 | 11.631 | 20.683 | 17.491 | 17.451 | 9.434 | -6.563 | 802 | 7.372 | 6.304 | 8.728 |
| Depreciation & amort. | -1.158 | -1.283 | -1.036 | -1.368 | -1.569 | -2.072 | -1.825 | -1.946 | -2.543 | -3.043 | -2.420 | -2.388 | -2.403 | -2.517 |
| EBIT | 2.883 | 7.275 | 3.224 | 4.180 | 10.062 | 18.611 | 15.666 | 15.505 | 6.891 | -9.606 | -1.618 | 4.984 | 3.901 | 6.211 |
| Net financials | -422 | -330 | -265 | -430 | -208 | -45 | 423 | 569 | -2.448 | -15 | -811 | -722 | -33 | 344 |
| Profit before tax | 2.461 | 6.945 | 2.959 | 3.750 | 9.854 | 18.566 | 16.089 | 16.074 | 4.444 | -11.411 | -2.429 | 4.262 | 3.868 | 6.555 |
| Tax | 620 | 1.740 | 685 | 842 | 2.185 | 4.107 | 3.550 | 3.539 | 978 | -2.238 | -178 | 923 | 856 | 2.277 |
| Net profit | 1.841 | 5.205 | 2.274 | 2.908 | 7.668 | 14.458 | 12.539 | 12.535 | 3.466 | -9.174 | -2.251 | 3.339 | 3.012 | 4.278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.010 | 31.271 | 40.537 | 47.084 | 52.199 | 53.034 | 70.377 | 66.425 | 62.525 | 49.085 | 48.414 | 43.121 | 38.890 | 42.114 |
| Equity | 13.655 | 18.860 | 21.134 | 24.042 | 28.710 | 29.168 | 41.707 | 41.742 | 25.528 | 16.355 | 13.324 | 16.663 | 19.675 | 19.253 |
| Long-term debt | 872 | 380 | 0 | 0 | 0 | 0 | 0 | 3.611 | 6.622 | 5.516 | 4.437 | 4.211 | 3.362 | 5.285 |
| Short-term debt | 12.929 | 11.492 | 18.805 | 22.368 | 22.820 | 23.215 | 28.076 | 20.550 | 29.738 | 27.214 | 29.653 | 21.246 | 14.853 | 14.576 |
| Total debt | 13.801 | 11.873 | 18.805 | 22.368 | 22.820 | 23.215 | 28.076 | 24.161 | 36.360 | 32.730 | 34.090 | 25.457 | 18.215 | 19.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2026 | — | — |
JR Management | Management | 1980 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MN Management | Management | 2021 | — | — |
AS Management | Management | 2021 | — | — |
EK Management | Management | 1995 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AC Management | Management | 2024 | — | — |
| Audit | 1980 | — | — | |
ML Management | Management | 2025 | — | — |
CB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Four Design Group Limited ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Humphrey Dickens Whinney | Management | 0 companies |
| Jørgen Rasmussen Birkemose | Management | 0 companies |
| Anders Juhl Thomsen | Chief Executive Officer | 0 companies |
| Michael Nissen | Management | 0 companies |
| Alistair Storrar Gough | Management | 0 companies |
| Ervin Keldorff | Management | 0 companies |
| Stephen Alan Thomas | Chief Executive Officer | 0 companies |
| Alison Clare Gladman | Management | 0 companies |
| REVISIONSFIRMAET RVT-REVI- SIONSTJENSESTEN A/S | Audit | 0 companies |
| Michael Lefevre Borch | Management | 0 companies |
| Christoffer Back | Management | 0 companies |
| Peter Gudemoos Jørgensen | Board of Directors | 0 companies |
| Christian Julin Markenfeldt | Board of Directors | 0 companies |
| Alistair Storrar Gough | Chairman | 0 companies |
| Olav Birkemose | Board of Directors | 0 companies |
| Henning Birkemose | Board of Directors | 0 companies |