| Revenue | DKK -112K | -1% |
| EBITDA | DKK -112K | +1% |
| Net profit | DKK -789K | +75% |
| Total assets | DKK 87,8M | -1% |
| Equity | DKK 87,4M | -1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -23 | -51 | -43 | -46 | -48 | -19 | -60 | -62 | -55 | -79 | -68 | -192 | -164 | -114 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -5 | -20 | -15 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -43 | -71 | -63 | -66 | -68 | -24 | -80 | -77 | -75 | -79 | -68 | -192 | -164 | -114 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -43 | -71 | -63 | -66 | -68 | -24 | -80 | -77 | -75 | -79 | -68 | -192 | -164 | -114 | -112 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.748 | 2.095 | -165 | -3.219 | 3.035 | 1.398 | 4.466 | -1.868 | 2.325 | 1.552 | 4.777 | 3.025 | -833 | -3.275 | -716 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.705 | 2.025 | -228 | -3.285 | 2.967 | 1.373 | 4.386 | -1.944 | 2.250 | 1.473 | 4.709 | 2.823 | -1.007 | -3.389 | -828 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 107 | 75 | 142 | 91 | 58 | 17 | 132 | -189 | 133 | -15 | -13 | -188 | -304 | -266 | -39 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.598 | 1.949 | -370 | -3.376 | 2.909 | 1.356 | 4.253 | -1.755 | 2.117 | 1.488 | 4.722 | 3.011 | -702 | -3.123 | -789 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.424 | 50.411 | 48.338 | 42.696 | 43.740 | 45.136 | 47.560 | 43.826 | 35.575 | 37.013 | 41.032 | 124.113 | 117.414 | 88.436 | 87.794 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 48.256 | 48.206 | 45.836 | 40.460 | 43.369 | 44.726 | 46.979 | 43.224 | 34.942 | 36.429 | 40.251 | 95.734 | 93.232 | 88.159 | 87.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 74 | 140 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.055 | 2.131 | 2.362 | 2.162 | 370 | 410 | 581 | 602 | 633 | 583 | 781 | 28.378 | 24.182 | 277 | 424 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.167 | 2.205 | 2.502 | 2.235 | 370 | 410 | 581 | 602 | 633 | 583 | 781 | 28.378 | 24.182 | 277 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1980 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN STAUSGAARD ApS | Company | 33.3% | 33.3% | 2024 |
HENNING STAUSGAARD ApS | Company | 33.3% | 33.3% | 2024 |
MORTEN STAUSGAARD ApS | Company | 33.3% | 33.3% | 2024 |
NILS STAUSGAARD ApS | Company | 25.0% | 66.7% | 2010 |
Cahemo af 2023 Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Stausgaard-Petersen | Management | 0 companies |
| Carsten Stausgaard-Petersen | Board of Directors | 0 companies |
| Birthe Inger-Margrethe Stausgaard-Petersen | Board of Directors | 0 companies |
| Morten Stausgaard-Petersen | Board of Directors | 0 companies |
| Fritz Reuther | Board of Directors | 0 companies |
| Jens Martin Arnesen | Deputy Chairman | 0 companies |
| Nils Jørgen Stausgaard-Petersen | Chairman | 0 companies |